Skeletal Imaging Limited - Accounts to registrar (filleted) - small 18.2

Skeletal Imaging Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 04774573 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047745732017-05-31047745732018-05-31047745732017-06-012018-05-31047745732016-05-31047745732016-06-012017-05-31047745732017-05-3104774573ns15:EnglandWales2017-06-012018-05-3104774573ns14:PoundSterling2017-06-012018-05-3104774573ns10:Director12017-06-012018-05-3104774573ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3104774573ns10:SmallEntities2017-06-012018-05-3104774573ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3104774573ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3104774573ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3104774573ns10:FullAccounts2017-06-012018-05-310477457312017-06-012018-05-3104774573ns10:Director22017-06-012018-05-3104774573ns10:Director32017-06-012018-05-3104774573ns10:Director42017-06-012018-05-3104774573ns10:Director52017-06-012018-05-3104774573ns10:Director72017-06-012018-05-3104774573ns10:Director82017-06-012018-05-3104774573ns10:Director92017-06-012018-05-3104774573ns10:Director102017-06-012018-05-3104774573ns10:Director112017-06-012018-05-3104774573ns10:Director122017-06-012018-05-3104774573ns10:Director132017-06-012018-05-3104774573ns10:Director142017-06-012018-05-3104774573ns10:Director152017-06-012018-05-3104774573ns10:Director162017-06-012018-05-3104774573ns10:CompanySecretary12017-06-012018-05-3104774573ns10:RegisteredOffice2017-06-012018-05-3104774573ns5:CurrentFinancialInstruments2018-05-3104774573ns5:CurrentFinancialInstruments2017-05-3104774573ns5:ShareCapital2018-05-3104774573ns5:ShareCapital2017-05-3104774573ns5:SharePremium2018-05-3104774573ns5:SharePremium2017-05-3104774573ns5:RetainedEarningsAccumulatedLosses2018-05-3104774573ns5:RetainedEarningsAccumulatedLosses2017-05-3104774573ns5:NetGoodwill2017-06-012018-05-3104774573ns5:PlantMachinery2017-06-012018-05-3104774573ns5:NetGoodwill2017-05-3104774573ns5:NetGoodwill2018-05-3104774573ns5:NetGoodwill2017-05-3104774573ns5:PlantMachinery2017-05-3104774573ns5:PlantMachinery2018-05-3104774573ns5:PlantMachinery2017-05-3104774573ns5:CostValuation2018-05-3104774573ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3104774573ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3104774573ns5:DeferredTaxation2017-05-3104774573ns5:DeferredTaxation2017-06-012018-05-3104774573ns5:DeferredTaxation2018-05-31


REGISTERED NUMBER: 04774573 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2018

for

Skeletal Imaging Limited

Skeletal Imaging Limited (Registered number: 04774573)






Contents of the Financial Statements
for the Year Ended 31 May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Skeletal Imaging Limited

Company Information
for the Year Ended 31 May 2018







DIRECTORS: Dr A Grainger
Dr P O'Connor
Dr D Barron
Dr J Rankine
Dr P Robinson
Mrs S Grainger
Mrs L Rankine
Mrs O Robinson
Dr H Gupta
Dr O Pereira
Ms F Winter
Dr E Rowbotham
Mr C Clark
Dr R W Fawcett
Dr A Fawcett





SECRETARY: Dr P O'Connor





REGISTERED OFFICE: 3 Park Square
Leeds
West Yorkshire
LS1 2NE





REGISTERED NUMBER: 04774573 (England and Wales)





ACCOUNTANTS: Sochall Smith Limited
Chartered Accountants
3 Park Square
Leeds
LS1 2NE

Skeletal Imaging Limited (Registered number: 04774573)

Balance Sheet
31 May 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 519,167 778,750
Tangible assets 4 7,809 10,412
Investments 5 23,000 23,000
549,976 812,162

CURRENT ASSETS
Debtors 6 288,033 174,646
Cash at bank 198,179 481,014
486,212 655,660
CREDITORS
Amounts falling due within one year 7 75,906 169,507
NET CURRENT ASSETS 410,306 486,153
TOTAL ASSETS LESS CURRENT
LIABILITIES

960,282

1,298,315

PROVISIONS FOR LIABILITIES 8 1,484 1,978
NET ASSETS 958,798 1,296,337

CAPITAL AND RESERVES
Called up share capital 24,000 24,000
Share premium 7,000 7,000
Retained earnings 927,798 1,265,337
SHAREHOLDERS' FUNDS 958,798 1,296,337

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Skeletal Imaging Limited (Registered number: 04774573)

Balance Sheet - continued
31 May 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 22 November 2018 and were signed on its behalf
by:





Dr P O'Connor - Director


Skeletal Imaging Limited (Registered number: 04774573)

Notes to the Financial Statements
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

Skeletal Imaging Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services provided.

Goodwill
Goodwill is depreciated on a straight line basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance

Investments in associates
Investments in associate undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Skeletal Imaging Limited (Registered number: 04774573)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2017
and 31 May 2018 945,000
AMORTISATION
At 1 June 2017 166,250
Amortisation for year 259,583
At 31 May 2018 425,833
NET BOOK VALUE
At 31 May 2018 519,167
At 31 May 2017 778,750

4. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 June 2017
and 31 May 2018 20,383
DEPRECIATION
At 1 June 2017 9,971
Charge for year 2,603
At 31 May 2018 12,574
NET BOOK VALUE
At 31 May 2018 7,809
At 31 May 2017 10,412

5. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
At 1 June 2017
and 31 May 2018 23,000
NET BOOK VALUE
At 31 May 2018 23,000
At 31 May 2017 23,000

Skeletal Imaging Limited (Registered number: 04774573)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 25,720 12,844
Other debtors 95,000 95,000
Corporation tax debtor 73 -
Amounts owed from related undertakings 167,240 66,802
288,033 174,646

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Corporation tax - 128,828
Amounts owed to related undertakings 68,106 35,279
Accrued expenses 7,800 5,400
75,906 169,507

8. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 1,484 1,978

Deferred
tax
£   
Balance at 1 June 2017 1,978
Credit to Income Statement during year (494 )
Balance at 31 May 2018 1,484

Skeletal Imaging Limited (Registered number: 04774573)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

9. RELATED PARTY DISCLOSURES

At 31 May 2018 the company was owed balances from related undertakings as detailed below:

31 May 2018 31 May 2017
£ £

Musculoskeletal Imaging & Education Ltd 16,962 34,770
Skeleton Imaging Ltd 49,024 16,831
Merlin Imaging Ltd 37,827 5,635
H & O Innovations Ltd 26,758 9,566
Versalius Marketing Ltd - -
Swarthwaite Ltd 13,968 -
Apichisi Ltd - -
Sabrewing Ltd 22,701 -
--------------- -------------
167,240 66,802

At 31 May 2018 the company owed balances to related undertakings as detailed below:

31 May 2018 31 May 2017
£ £

Versalius Marketing Ltd 16,488 8,245
Swarthwaite Ltd - 18,224
Apichisi Ltd 51,618 8,810
--------------- ---------------
68,106 35,279

The above undertakings are all related via common control.

10. ULTIMATE CONTROL

The company is under the ultimate control of the directors.