ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-04-052018-04-05The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-06 564590 2017-04-06 2018-04-05 564590 2016-04-06 2017-04-05 564590 2018-04-05 564590 2017-04-05 564590 c:Director3 2017-04-06 2018-04-05 564590 d:FurnitureFittings 2017-04-06 2018-04-05 564590 d:FurnitureFittings 2018-04-05 564590 d:FurnitureFittings 2017-04-05 564590 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-06 2018-04-05 564590 d:Non-currentFinancialInstruments 2018-04-05 564590 d:Non-currentFinancialInstruments 2017-04-05 564590 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-05 564590 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-05 564590 d:Non-currentFinancialInstruments d:AfterOneYear 2017-04-05 564590 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-04-05 564590 d:ShareCapital 2018-04-05 564590 d:ShareCapital 2017-04-05 564590 d:SharePremium 2018-04-05 564590 d:SharePremium 2017-04-05 564590 d:RetainedEarningsAccumulatedLosses 2018-04-05 564590 d:RetainedEarningsAccumulatedLosses 2017-04-05 564590 c:OrdinaryShareClass1 2017-04-06 2018-04-05 564590 c:OrdinaryShareClass1 2018-04-05 564590 c:OrdinaryShareClass1 2017-04-05 564590 c:OrdinaryShareClass2 2017-04-06 2018-04-05 564590 c:OrdinaryShareClass2 2018-04-05 564590 c:OrdinaryShareClass2 2017-04-05 564590 c:OrdinaryShareClass3 2017-04-06 2018-04-05 564590 c:OrdinaryShareClass3 2018-04-05 564590 c:OrdinaryShareClass3 2017-04-05 564590 c:OrdinaryShareClass4 2017-04-06 2018-04-05 564590 c:OrdinaryShareClass4 2018-04-05 564590 c:OrdinaryShareClass4 2017-04-05 564590 c:OrdinaryShareClass5 2017-04-06 2018-04-05 564590 c:OrdinaryShareClass5 2018-04-05 564590 c:OrdinaryShareClass5 2017-04-05 564590 c:FRS102 2017-04-06 2018-04-05 564590 c:AuditExempt-NoAccountantsReport 2017-04-06 2018-04-05 564590 c:FullAccounts 2017-04-06 2018-04-05 564590 c:PrivateLimitedCompanyLtd 2017-04-06 2018-04-05 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 564590









ADVANCE HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 5 APRIL 2018

 
ADVANCE HOLDINGS LIMITED
REGISTERED NUMBER: 564590

BALANCE SHEET
AS AT 5 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,006
5,342

Investments
 5 
1,110
1,110

  
5,116
6,452

Current assets
  

Stocks
  
2,876,637
2,796,509

Debtors
 6 
1,457,312
1,486,514

Cash at bank and in hand
 7 
200,192
187,827

  
4,534,141
4,470,850

Creditors: amounts falling due within one year
 8 
(721,844)
(229,512)

Net current assets
  
 
 
3,812,297
 
 
4,241,338

Total assets less current liabilities
  
3,817,413
4,247,790

Creditors: amounts falling due after more than one year
 9 
-
(550,000)

  

Net assets
  
3,817,413
3,697,790


Capital and reserves
  

Called up share capital 
 11 
3,988
3,988

Share premium account
  
215,544
215,544

Profit and loss account
  
3,597,881
3,478,258

  
3,817,413
3,697,790


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 December 2018.

Page 1

 
ADVANCE HOLDINGS LIMITED
REGISTERED NUMBER: 564590

BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2018




Z V Fox
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ADVANCE HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

1.


General information

Advance Holdings Limited is a private company limited by shares and registered and incorporated in England and Wales.
The registered office is 46 Redington Road, London, NW3 7RS.
The principal activitiy of the company is property development for resale.. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Turnover represents rent receivable net of Value Added Tax.

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
ADVANCE HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, SELECT OR ENTER METHOD.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
ADVANCE HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2017 - 4).

Page 5

 
ADVANCE HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 6 April 2017
9,840



At 5 April 2018

9,840



Depreciation


At 6 April 2017
4,498


Charge for the year on owned assets
1,336



At 5 April 2018

5,834



Net book value



At 5 April 2018
4,006



At 5 April 2017
5,342


5.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 6 April 2017
1,110



At 5 April 2018

1,110






Net book value



At 5 April 2018
1,110



At 5 April 2017
1,110


6.


Debtors

2018
2017
£
£


Page 6

 
ADVANCE HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

6.Debtors (continued)


Trade debtors
80,217
49,933

Amounts owed by group undertakings
1,353,691
1,353,691

Other debtors
13,500
73,300

Prepayments and accrued income
9,904
9,590

1,457,312
1,486,514




7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
200,192
187,827

200,192
187,827



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
-
40,000

Trade creditors
16,889
-

Amounts owed to group undertakings
531,111
6,762

Corporation tax
51,801
19,655

Other taxation and social security
13,118
5,740

Other creditors
8,066
50,122

Accruals and deferred income
100,859
107,233

721,844
229,512



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
-
550,000

-
550,000


Page 7

 
ADVANCE HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
-
40,000


-
40,000

Amounts falling due 1-2 years

Bank loans
-
550,000


-
550,000



-
590,000



11.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



3 (2017 - 3) Ordinary A shares of £1.00 each
3
3
1 (2017 - 1) Ordinary AA share of £1.00
1
1
35,913 (2017 - 35,913) Ordinary B shares of £0.10 each
3,591
3,591
859 (2017 - 859) Ordinary C shares of £0.10 each
86
86
10 (2017 - 10) Ordinary CC shares of £0.10 each
1
1
859 (2017 - 859) Ordinary D shares of £0.10 each
86
86
10 (2017 - 10) Ordinary DD shares of £0.10 each
1
1
859 (2017 - 859) Ordinary E shares of £0.10 each
86
86
10 (2017 - 10) Ordinary EE shares of £0.10 each
1
1
430 (2017 - 430) Ordinary F shares of £0.10 each
43
43
10 (2017 - 10) Ordinary FF shares of £0.10 each
1
1
430 (2017 - 430) Ordinary G shares of £0.10 each
43
43
10 (2017 - 10) Ordinary GG shares of £0.10 each
1
1
430 (2017 - 430) Ordinary H shares of £0.10 each
43
43
10 (2017 - 10) Ordinary HH shares of £0.10 each
1
1

3,988

3,988



12.


Related party transactions

As at 5 April 2018, the company owed an amount of £ 524,349 to Javin Property Co. (London) Limited (2017: £72,538 Debtor), a company where some directors are in common with Advance Holdings Limited.  


Page 8