LANGFORD_PARK_LIMITED - Accounts


Company Registration No. 06880415 (England and Wales)
LANGFORD PARK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
LANGFORD PARK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
LANGFORD PARK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,902,075
1,716,883
Current assets
Stocks
2,000
2,000
Debtors
4
163,130
171,209
Cash at bank and in hand
11,299
26,333
176,429
199,542
Creditors: amounts falling due within one year
5
(533,712)
(514,768)
Net current liabilities
(357,283)
(315,226)
Total assets less current liabilities
2,544,792
1,401,657
Creditors: amounts falling due after more than one year
6
(548,277)
(727,690)
Provisions for liabilities
(216,123)
(27,800)
Net assets
1,780,392
646,167
Capital and reserves
Called up share capital
100
100
Revaluation reserve
7
948,657
-
Profit and loss reserves
831,635
646,067
Total equity
1,780,392
646,167

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

LANGFORD PARK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 November 2018 and are signed on its behalf by:
Mr B Griffith
Director
Company Registration No. 06880415
LANGFORD PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Langford Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is Leeward House, Fitzroy Road, Exeter Business Park, EXETER, Devon, EX1 3LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements , the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The director acknowledges that the company has net current liabilities of £357,283 at the reporting date however the company has generated a profit in the year of £185,568 and has an overall net asset position of £1,780,392 at the reporting date. The director is committed to supporting the company and ensuring that the company can meet its obligations as they fall due. On this basis the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from services provided is recognised on an accruals basis and can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
3% Straight line basis
Plant and equipment
25% Straight line basis
Fixtures and fittings
20% Reducing balance basis
Motor vehicles
25% Reducing balance basis
LANGFORD PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

LANGFORD PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LANGFORD PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

LANGFORD PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2017
2,194,136
36,511
16,971
15,000
2,262,618
Additions
1,700
16,857
664
11,100
30,321
Revaluation
664,164
-
-
-
664,164
At 31 March 2018
2,860,000
53,368
17,635
26,100
2,957,103
Depreciation and impairment
At 1 April 2017
507,016
19,677
9,666
9,375
545,734
Depreciation charged in the year
-
12,072
1,919
2,319
16,310
Revaluation
(507,016)
-
-
-
(507,016)
At 31 March 2018
-
31,749
11,585
11,694
55,028
Carrying amount
At 31 March 2018
2,860,000
21,619
6,050
14,406
2,902,075
At 31 March 2017
1,687,119
16,834
7,305
5,625
1,716,883

Land and buildings with a carrying amount of £1,688,819 were revalued at 4 October 2018 by Knight Frank, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2018
2017
£
£
Cost
2,195,835
-
Accumulated depreciation
(507,016)
-
Carrying value
1,688,819
-

The revaluation surplus is disclosed in note 7.

LANGFORD PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
17,705
12,357
Amounts owed by group undertakings
71,049
100,032
Other debtors
74,376
58,820
163,130
171,209
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
220,246
175,406
Trade creditors
140,857
118,867
Corporation tax
76,752
44,291
Other creditors
95,857
176,204
533,712
514,768
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
548,277
727,690

The long-term loans are secured by fixed charges over Langford Park nursing home.

7
Revaluation reserve
2018
2017
£
£
At beginning of year
-
-
Revaluation surplus arising in the year
1,171,181
-
Deferred tax on revaluation of tangible assets
(222,524)
-
At end of year
948,657
-
LANGFORD PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
8,920
-
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity06 November 2018Mr B GriffithMr D N Griffith068804152017-04-012018-03-31068804152018-03-31068804152017-03-3106880415core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3106880415core:PlantMachinery2018-03-3106880415core:FurnitureFittings2018-03-3106880415core:MotorVehicles2018-03-3106880415core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3106880415core:PlantMachinery2017-03-3106880415core:FurnitureFittings2017-03-3106880415core:MotorVehicles2017-03-3106880415core:CurrentFinancialInstruments2018-03-3106880415core:CurrentFinancialInstruments2017-03-3106880415core:Non-currentFinancialInstruments2018-03-3106880415core:Non-currentFinancialInstruments2017-03-3106880415core:ShareCapital2018-03-3106880415core:ShareCapital2017-03-3106880415core:RevaluationReserve2018-03-3106880415core:RetainedEarningsAccumulatedLosses2018-03-3106880415core:RetainedEarningsAccumulatedLosses2017-03-3106880415bus:Director12017-04-012018-03-3106880415core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3106880415core:PlantMachinery2017-04-012018-03-3106880415core:FurnitureFittings2017-04-012018-03-3106880415core:MotorVehicles2017-04-012018-03-3106880415core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3106880415core:PlantMachinery2017-03-3106880415core:FurnitureFittings2017-03-3106880415core:MotorVehicles2017-03-31068804152017-03-3106880415bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106880415bus:FRS1022017-04-012018-03-3106880415bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106880415bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106880415bus:Director22017-04-012018-03-3106880415bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP