Horizon Environment Services Limted - Period Ending 2018-04-30

Horizon Environment Services Limted - Period Ending 2018-04-30


Horizon Environment Services Limted 2705606 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is pest control. Digita Accounts Production Advanced 6.21.8540.0 Software true false 2705606 2017-05-01 2018-04-30 2705606 2018-04-30 2705606 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-04-30 2705606 core:RetainedEarningsAccumulatedLosses 2018-04-30 2705606 core:ShareCapital 2018-04-30 2705606 core:CurrentFinancialInstruments 2018-04-30 2705606 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 2705606 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 2705606 core:Goodwill 2018-04-30 2705606 core:FurnitureFittingsToolsEquipment 2018-04-30 2705606 core:LandBuildings 2018-04-30 2705606 core:MotorVehicles 2018-04-30 2705606 bus:SmallEntities 2017-05-01 2018-04-30 2705606 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 2705606 bus:FullAccounts 2017-05-01 2018-04-30 2705606 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 2705606 bus:RegisteredOffice 2017-05-01 2018-04-30 2705606 bus:CompanySecretary1 2017-05-01 2018-04-30 2705606 bus:Director1 2017-05-01 2018-04-30 2705606 bus:Director2 2017-05-01 2018-04-30 2705606 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-05-01 2018-04-30 2705606 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 2705606 core:Goodwill 2017-05-01 2018-04-30 2705606 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 2705606 core:LandBuildings 2017-05-01 2018-04-30 2705606 core:MotorCars 2017-05-01 2018-04-30 2705606 core:MotorVehicles 2017-05-01 2018-04-30 2705606 core:OfficeEquipment 2017-05-01 2018-04-30 2705606 core:PlantMachinery 2017-05-01 2018-04-30 2705606 countries:England 2017-05-01 2018-04-30 2705606 2017-04-30 2705606 core:Goodwill 2017-04-30 2705606 core:CostValuation 2017-04-30 2705606 core:FurnitureFittingsToolsEquipment 2017-04-30 2705606 core:LandBuildings 2017-04-30 2705606 core:MotorVehicles 2017-04-30 2705606 2016-05-01 2017-04-30 2705606 2017-04-30 2705606 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-04-30 2705606 core:RetainedEarningsAccumulatedLosses 2017-04-30 2705606 core:ShareCapital 2017-04-30 2705606 core:CurrentFinancialInstruments 2017-04-30 2705606 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 2705606 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 2705606 core:Goodwill 2017-04-30 2705606 core:FurnitureFittingsToolsEquipment 2017-04-30 2705606 core:LandBuildings 2017-04-30 2705606 core:MotorVehicles 2017-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 2705606

Horizon Environment Services Limted

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

Bright Partnership LLP
Victoria House
Victoria Road
Hale
Altrincham
WA15 9AF

 

Horizon Environment Services Limted

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Horizon Environment Services Limted

Company Information

Directors

Mr David Clements

Mr Clifford William Eccles

Company secretary

Wendy Clements

Registered office

Graveoak
East Lancs Road
Leigh
Lancashire
WN7 3SE

Accountants

Bright Partnership LLP
Victoria House
Victoria Road
Hale
Altrincham
WA15 9AF

 

Horizon Environment Services Limted

(Registration number: 2705606)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

870

3,122

Tangible assets

5

76,765

89,101

Investments

6

70,150

70,150

 

147,785

162,373

Current assets

 

Stocks

36,728

34,685

Debtors

7

1,673,672

1,610,311

Cash at bank and in hand

 

235,077

524,993

 

1,945,477

2,169,989

Creditors: Amounts falling due within one year

8

(1,135,899)

(1,112,405)

Net current assets

 

809,578

1,057,584

Total assets less current liabilities

 

957,363

1,219,957

Creditors: Amounts falling due after more than one year

8

(7,218)

(14,593)

Provisions for liabilities

(13,011)

(15,871)

Net assets

 

937,134

1,189,493

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

937,034

1,189,393

Total equity

 

937,134

1,189,493

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Horizon Environment Services Limted

(Registration number: 2705606)
Balance Sheet as at 30 April 2018

Approved and authorised by the Board on 30 September 2018 and signed on its behalf by:
 

.........................................

Mr David Clements
Director

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Graveoak
East Lancs Road
Leigh
Lancashire
WN7 3SE

These financial statements were authorised for issue by the Board on 30 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in sterling, which is the functional currency of the entity.

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

Judgements

Preparation of the financial statements requires managements to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:

A. Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

B. Stock provisioning

The company product is of a highly technical nature and is subject to changing consumer demands. As a result it is necessary to consider the recoverability of the cost of stock and associated provisioning is required. When calculating the stock provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of goods for resale.

C. Impairment of debtors

The company makes an estimate of the recoverability value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, ageing profile and historical experience.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

10% straight line

Plant & machinery

15% reducing balance

Motor vehicles

25% reducing balance

Office equipment

15% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 236 (2017 - 181).

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2017

291,314

291,314

At 30 April 2018

291,314

291,314

Amortisation

At 1 May 2017

288,192

288,192

Amortisation charge

2,252

2,252

At 30 April 2018

290,444

290,444

Carrying amount

At 30 April 2018

870

870

At 30 April 2017

3,122

3,122

5

Tangible assets

Prpoerty improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2017

24,367

347,916

15,315

387,598

Additions

-

1,969

-

1,969

At 30 April 2018

24,367

349,885

15,315

389,567

Depreciation

At 1 May 2017

24,367

265,276

8,855

298,498

Charge for the year

-

12,689

1,615

14,304

At 30 April 2018

24,367

277,965

10,470

312,802

Carrying amount

At 30 April 2018

-

71,920

4,845

76,765

At 30 April 2017

-

82,641

6,460

89,101

6

Investments

2018
£

2017
£

Investments in subsidiaries

70,150

70,150

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

Subsidiaries

£

Cost or valuation

At 1 May 2017

70,150

Provision

Carrying amount

At 30 April 2018

70,150

At 30 April 2017

70,150

7

Debtors

2018
£

2017
£

Trade debtors

1,530,167

1,606,821

Other debtors

143,505

3,490

1,673,672

1,610,311

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Finance lease liabilities

9,253

13,572

Trade creditors

 

481,708

409,662

Taxation and social security

 

372,199

384,322

Accruals and deferred income

 

225,659

259,648

Other creditors

 

47,080

45,201

 

1,135,899

1,112,405

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £16,471 (2017 - £14,593).

 

Horizon Environment Services Limted

Notes to the Financial Statements for the Year Ended 30 April 2018

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7,218

14,593

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Related party transactions

The director's loan of £35,197 (2017: £35,158), included in creditors, remained in credit throughout the year. The director provided an addiional loan of £39 during the year. The director has not charged the company any interest on the loan during the year. The loan remains repayable on demand.