Kiyo Design Ltd - Period Ending 2018-03-31

Kiyo Design Ltd - Period Ending 2018-03-31


Kiyo Design Ltd 06050500 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the manufacture of special purpose machines Digita Accounts Production Advanced 6.24.8820.0 Software true 06050500 2017-04-01 2018-03-31 06050500 2018-03-31 06050500 bus:OrdinaryShareClass1 2018-03-31 06050500 core:RetainedEarningsAccumulatedLosses 2018-03-31 06050500 core:ShareCapital 2018-03-31 06050500 core:CurrentFinancialInstruments 2018-03-31 06050500 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06050500 core:Non-currentFinancialInstruments 2018-03-31 06050500 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06050500 core:FurnitureFittings 2018-03-31 06050500 core:MotorVehicles 2018-03-31 06050500 core:OfficeEquipment 2018-03-31 06050500 core:PlantMachinery 2018-03-31 06050500 bus:SmallEntities 2017-04-01 2018-03-31 06050500 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06050500 bus:FullAccounts 2017-04-01 2018-03-31 06050500 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06050500 bus:RegisteredOffice 2017-04-01 2018-03-31 06050500 bus:Director1 2017-04-01 2018-03-31 06050500 bus:Director2 2017-04-01 2018-03-31 06050500 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 06050500 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06050500 core:FurnitureFittings 2017-04-01 2018-03-31 06050500 core:MotorVehicles 2017-04-01 2018-03-31 06050500 core:OfficeEquipment 2017-04-01 2018-03-31 06050500 core:PlantMachinery 2017-04-01 2018-03-31 06050500 countries:AllCountries 2017-04-01 2018-03-31 06050500 2017-03-31 06050500 core:FurnitureFittings 2017-03-31 06050500 core:MotorVehicles 2017-03-31 06050500 core:OfficeEquipment 2017-03-31 06050500 core:PlantMachinery 2017-03-31 06050500 2016-02-01 2017-03-31 06050500 2017-03-31 06050500 bus:OrdinaryShareClass1 2017-03-31 06050500 core:RetainedEarningsAccumulatedLosses 2017-03-31 06050500 core:ShareCapital 2017-03-31 06050500 core:CurrentFinancialInstruments 2017-03-31 06050500 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06050500 core:Non-currentFinancialInstruments 2017-03-31 06050500 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06050500 core:FurnitureFittings 2017-03-31 06050500 core:MotorVehicles 2017-03-31 06050500 core:OfficeEquipment 2017-03-31 06050500 core:PlantMachinery 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06050500

Kiyo Design Ltd

trading as Kiyo Engineering

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Smart Accounting & Tax Solutions LLP
Chartered Accountants
74A Station Road East
Oxted
Surrey
RH8 0PG

 

Kiyo Design Ltd

trading as Kiyo Engineering

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Kiyo Design Ltd

trading as Kiyo Engineering

Company Information

Directors

G Wilson

B Wilson

Registered office

74A Station Road East
Oxted
Surrey
RH8 0PG

Accountants

Smart Accounting & Tax Solutions LLP
Chartered Accountants
74A Station Road East
Oxted
Surrey
RH8 0PG

 

Kiyo Design Ltd

trading as Kiyo Engineering

(Registration number: 06050500)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

26,103

45,113

Current assets

 

Stocks

5

80,000

2,000

Debtors

6

161,312

61,990

Cash at bank and in hand

 

4

56

 

241,316

64,046

Creditors: Amounts falling due within one year

7

(190,810)

(64,079)

Net current assets/(liabilities)

 

50,506

(33)

Total assets less current liabilities

 

76,609

45,080

Creditors: Amounts falling due after more than one year

7

(40,696)

(40,682)

Net assets

 

35,913

4,398

Capital and reserves

 

Called up share capital

8

2

2

Profit and loss account

35,911

4,396

Total equity

 

35,913

4,398

 

Kiyo Design Ltd

trading as Kiyo Engineering

(Registration number: 06050500)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 December 2018 and signed on its behalf by:
 

.........................................

G Wilson
Director

.........................................

B Wilson
Director

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
74A Station Road East
Oxted
Surrey
RH8 0PG

These financial statements were authorised for issue by the Board on 17 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in connection with the manufacture of special purpose tools and machinery. Turnover is shown net of alue added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises Corportaion Tax, based on the Company's taxable profit and chargeable gains. Tax is recognised in the profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Financial Statements for the Year Ended 31 March 2018

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Furniture and fittings

25% straight line

Motor vehicles

25% straight line

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Financial Statements for the Year Ended 31 March 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2017 - 5).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 April 2017

1,044

83,011

2,460

3,000

Additions

260

1,359

848

-

At 31 March 2018

1,304

84,370

3,308

3,000

Depreciation

At 1 April 2017

261

39,912

1,228

3,000

Charge for the year

326

20,461

691

-

At 31 March 2018

587

60,373

1,919

3,000

Carrying amount

At 31 March 2018

717

23,997

1,389

-

At 31 March 2017

783

43,099

1,231

-

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Financial Statements for the Year Ended 31 March 2018

Total
£

Cost or valuation

At 1 April 2017

89,515

Additions

2,467

At 31 March 2018

91,982

Depreciation

At 1 April 2017

44,401

Charge for the year

21,478

At 31 March 2018

65,879

Carrying amount

At 31 March 2018

26,103

At 31 March 2017

45,113

5

Stocks

2018
£

2017
£

Work in progress

50,000

-

Other inventories

30,000

2,000

80,000

2,000

6

Debtors

2018
£

2017
£

Trade debtors

161,312

61,823

Other debtors

-

167

161,312

61,990

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

75,656

27,805

Trade creditors

 

64,956

14,054

Taxation and social security

 

25,249

11,618

Accruals and deferred income

 

4,400

400

Other creditors

 

20,549

10,202

 

190,810

64,079

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £12,962 (2017 - £11,969).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

40,696

40,682

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £27,720 (2017 - £40,682).

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         
 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

12,976

-

Finance lease liabilities

27,720

40,682

40,696

40,682

2018
£

2017
£

Current loans and borrowings

Bank borrowings

12,025

-

Bank overdrafts

22,669

15,835

Finance lease liabilities

12,962

11,970

Other borrowings

28,000

-

75,656

27,805