Dingmaster Limited - Period Ending 2018-03-31

Dingmaster Limited - Period Ending 2018-03-31


Dingmaster Limited 05231360 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Automobile repair, refurbishment and customisation Digita Accounts Production Advanced 6.24.8820.0 Software true true 05231360 2017-04-01 2018-03-31 05231360 2018-03-31 05231360 core:RetainedEarningsAccumulatedLosses 2018-03-31 05231360 core:ShareCapital 2018-03-31 05231360 core:CurrentFinancialInstruments 2018-03-31 05231360 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05231360 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05231360 core:FurnitureFittingsToolsEquipment 2018-03-31 05231360 core:LandBuildings 2018-03-31 05231360 core:MotorVehicles 2018-03-31 05231360 core:OtherPropertyPlantEquipment 2018-03-31 05231360 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-03-31 05231360 bus:SmallEntities 2017-04-01 2018-03-31 05231360 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05231360 bus:FullAccounts 2017-04-01 2018-03-31 05231360 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 05231360 bus:RegisteredOffice 2017-04-01 2018-03-31 05231360 bus:Director1 2017-04-01 2018-03-31 05231360 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05231360 core:FurnitureFittings 2017-04-01 2018-03-31 05231360 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05231360 core:LandBuildings 2017-04-01 2018-03-31 05231360 core:MotorVehicles 2017-04-01 2018-03-31 05231360 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 05231360 core:PlantMachinery 2017-04-01 2018-03-31 05231360 core:KeyManagementPersonnel 2017-04-01 2018-03-31 05231360 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-04-01 2018-03-31 05231360 countries:UnitedKingdom 2017-04-01 2018-03-31 05231360 2017-03-31 05231360 core:FurnitureFittingsToolsEquipment 2017-03-31 05231360 core:LandBuildings 2017-03-31 05231360 core:MotorVehicles 2017-03-31 05231360 core:OtherPropertyPlantEquipment 2017-03-31 05231360 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-03-31 05231360 2016-04-01 2017-03-31 05231360 2017-03-31 05231360 core:RetainedEarningsAccumulatedLosses 2017-03-31 05231360 core:ShareCapital 2017-03-31 05231360 core:CurrentFinancialInstruments 2017-03-31 05231360 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05231360 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05231360 core:FurnitureFittingsToolsEquipment 2017-03-31 05231360 core:LandBuildings 2017-03-31 05231360 core:MotorVehicles 2017-03-31 05231360 core:OtherPropertyPlantEquipment 2017-03-31 05231360 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-03-31 05231360 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-01 2017-03-31 05231360 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 05231360

Dingmaster Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Dingmaster Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Dingmaster Limited

(Registration number: 05231360)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

77,715

93,413

Current assets

 

Stocks

5

69,254

22,157

Debtors

6

611,785

659,344

Cash at bank and in hand

 

1,618

26,197

 

682,657

707,698

Creditors: Amounts falling due within one year

7

(615,445)

(527,624)

Net current assets

 

67,212

180,074

Total assets less current liabilities

 

144,927

273,487

Creditors: Amounts falling due after more than one year

7

(92,838)

(133,289)

Provisions for liabilities

(12,512)

(15,047)

Net assets

 

39,577

125,151

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

39,576

125,150

Total equity

 

39,577

125,151

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dingmaster Limited

(Registration number: 05231360)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 18 December 2018 and signed on its behalf by:
 

.........................................

Mr N D Carroll
Director

 

Dingmaster Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 1 Orpen Park
Aztec West
Bristol
BS32 4QD
England

These financial statements were authorised for issue by the Board on 18 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dingmaster Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

15% reducing balance

Plant and machinery

20% reducing balance

Fixtures, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Dingmaster Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Dingmaster Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 32 (2017 - 26).

4

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2017

21,795

34,964

108,317

105,723

270,799

Additions

-

1,098

1,500

3,590

6,188

At 31 March 2018

21,795

36,062

109,817

109,313

276,987

Depreciation

At 1 April 2017

12,967

23,574

62,347

78,498

177,386

Charge for the year

1,324

3,138

11,680

5,744

21,886

At 31 March 2018

14,291

26,712

74,027

84,242

199,272

Carrying amount

At 31 March 2018

7,504

9,350

35,790

25,071

77,715

At 31 March 2017

8,828

11,390

45,970

27,225

93,413

5

Stocks

2018
£

2017
£

Work in progress

50,000

-

Other inventories

19,254

22,157

69,254

22,157

6

Debtors

2018
£

2017
£

Trade debtors

356,684

418,775

Other debtors

213,626

222,596

Prepayments and accrued income

41,475

17,973

Total current trade and other debtors

611,785

659,344

 

Dingmaster Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

43,904

55,307

Trade creditors

 

216,833

170,286

Taxation and social security

 

240,896

218,454

Other creditors

 

108,421

77,915

Accruals and deferred income

 

5,391

5,662

 

615,445

527,624

Included in loans and borrowings are obligations under hire purchase contracts and finance leases of £23,123 (2017 - £34,910) which are secured on the assets to which they relate.

Factoring advances of £94,665 (2017 - £71,478) are included within other creditors. Factoring advances are secured by a charge over the book debts of the company.

Included in loans and borrowings are bank loans of £113,619 (2017 - £153,686) which are secured by a personal guarantee of £120,000 from N Carroll and parties related to the directors.

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

92,838

133,289

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £31,642 (2017 - £55,980).

 

Dingmaster Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Related party transactions

Loans to related parties

2018

Directors
£

At start of period

167,895

Advanced

69,975

Repaid

(76,668)

At end of period

161,202

2017

Directors
£

At start of period

177,894

Advanced

101,023

Repaid

(111,022)

At end of period

167,895

Terms of loans to related parties

The loans to the directors are repayable on demand and interest is charged at the prevailing HMRC rates.