Flagship_Consulting_Limit - Accounts


Flagship Consulting Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 March 2018
Company Registration No. 02036764 (England and Wales)
Flagship Consulting Limited
Company Information
Directors
D.M. Soltmann
J.A. Murphy
M.D. Pinnes
Secretary
S Milward
Company number
02036764
Registered office
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
Accountants
Kingston Smith LLP
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
Flagship Consulting Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Flagship Consulting Limited
Balance Sheet
As at 31 March 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,515
8,154
Current assets
Debtors
4
321,221
220,643
Cash at bank and in hand
231,011
149,795
552,232
370,438
Creditors: amounts falling due within one year
5
(329,802)
(284,655)
Net current assets
222,430
85,783
Total assets less current liabilities
228,945
93,937
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
228,845
93,837
Total equity
228,945
93,937

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2018 and are signed on its behalf by:
D.M. Soltmann
Director
Company Registration No. 02036764
Flagship Consulting Limited
Notes to the Financial Statements
For the year ended 31 March 2018
Page 2
1
Accounting policies
Company information

Flagship Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Victoria Square, St Albans, Hertfordshire, AL1 3TF.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents consultancy fees net of VAT and trade discounts.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has only basic financial instruments at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

Flagship Consulting Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2018
1
Accounting policies
(Continued)
Page 3
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

Flagship Consulting Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2018
Page 4
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2017: 14).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2017
106,723
Additions
2,075
Disposals
(974)
At 31 March 2018
107,824
Depreciation and impairment
At 1 April 2017
98,569
Depreciation charged in the year
3,714
Eliminated in respect of disposals
(974)
At 31 March 2018
101,309
Carrying amount
At 31 March 2018
6,515
At 31 March 2017
8,154
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
201,697
160,575
Other debtors
116,131
56,437
317,828
217,012
Deferred tax asset
3,393
3,631
321,221
220,643
Flagship Consulting Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2018
Page 5
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
17,600
31,830
Amounts due to group undertakings
110,349
116,124
Corporation tax
33,756
18,388
Other taxation and social security
56,982
48,329
Other creditors
111,115
69,984
329,802
284,655
6
Called up share capital
2018
2017
£
£
Issued and fully paid
1,000 Ordinary shares of 10p each
100
100
7
Related party transactions

At the balance sheet date, included within other creditors was a balance of £1,796 (2017: £2,359) owed to J Murphy, a director of the company, £518 (2017: £1,326) owed to D Soltmann, a director of the company and a balance of £37 (2017: £nil) owed to M Pinnes, a director of the company.

 

Dividends of £nil (2017: £94,500) were declared and paid to Flagship Group Limited during the year.

8
Parent company

The ultimate parent company is Flagship Group Limited, a company registered in England and Wales.

At the year end the company owed £110,349 (2017:£116,124) to Flagship Group Limited.

During the year the company paid management charges and consultancy fees totalling £12,000 (2017: £12,000) to Flagship Group Limited.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activityD.M. SoltmannJ.A. MurphyM.D. PinnesS Milward020367642017-04-012018-03-3102036764bus:Director12017-04-012018-03-3102036764bus:Director22017-04-012018-03-3102036764bus:Director32017-04-012018-03-3102036764bus:CompanySecretary12017-04-012018-03-3102036764bus:RegisteredOffice2017-04-012018-03-31020367642018-03-31020367642017-03-3102036764core:OtherPropertyPlantEquipment2018-03-3102036764core:OtherPropertyPlantEquipment2017-03-3102036764core:CurrentFinancialInstruments2018-03-3102036764core:CurrentFinancialInstruments2017-03-3102036764core:Non-currentFinancialInstruments2018-03-3102036764core:ShareCapital2018-03-3102036764core:ShareCapital2017-03-3102036764core:RetainedEarningsAccumulatedLosses2018-03-3102036764core:RetainedEarningsAccumulatedLosses2017-03-3102036764core:PlantMachinery2017-04-012018-03-3102036764core:FurnitureFittings2017-04-012018-03-3102036764core:ComputerEquipment2017-04-012018-03-3102036764core:OtherPropertyPlantEquipment2017-03-3102036764core:OtherPropertyPlantEquipment2017-04-012018-03-3102036764bus:PrivateLimitedCompanyLtd2017-04-012018-03-3102036764bus:FRS1022017-04-012018-03-3102036764bus:AuditExemptWithAccountantsReport2017-04-012018-03-3102036764bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3102036764bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP