Optimed Ltd - Accounts to registrar (filleted) - small 18.2

Optimed Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 03556371 Board of Directors 1.4.17 31.3.18 31.3.18 false true false false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035563712017-03-31035563712018-03-31035563712017-04-012018-03-31035563712016-03-31035563712016-04-012017-03-31035563712017-03-3103556371ns15:EnglandWales2017-04-012018-03-3103556371ns14:PoundSterling2017-04-012018-03-3103556371ns10:Director12017-04-012018-03-3103556371ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3103556371ns10:SmallEntities2017-04-012018-03-3103556371ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3103556371ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3103556371ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3103556371ns10:FullAccounts2017-04-012018-03-310355637112017-04-012018-03-3103556371ns10:OrdinaryShareClass12017-04-012018-03-3103556371ns10:Director22017-04-012018-03-3103556371ns10:Director32017-04-012018-03-3103556371ns10:Director42017-04-012018-03-3103556371ns10:Director52017-04-012018-03-3103556371ns10:CompanySecretary12017-04-012018-03-3103556371ns10:RegisteredOffice2017-04-012018-03-3103556371ns5:CurrentFinancialInstruments2018-03-3103556371ns5:CurrentFinancialInstruments2017-03-3103556371ns5:Non-currentFinancialInstruments2018-03-3103556371ns5:Non-currentFinancialInstruments2017-03-3103556371ns5:ShareCapital2018-03-3103556371ns5:ShareCapital2017-03-3103556371ns5:RetainedEarningsAccumulatedLosses2018-03-3103556371ns5:RetainedEarningsAccumulatedLosses2017-03-3103556371ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3103556371ns5:PatentsTrademarksLicencesConcessionsSimilar2017-04-012018-03-3103556371ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-04-012018-03-3103556371ns5:LeaseholdImprovements2017-04-012018-03-3103556371ns5:PlantMachinery2017-04-012018-03-3103556371ns5:FurnitureFittings2017-04-012018-03-3103556371ns5:MotorVehicles2017-04-012018-03-3103556371ns5:PatentsTrademarksLicencesConcessionsSimilar2017-03-3103556371ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-03-3103556371ns5:PatentsTrademarksLicencesConcessionsSimilar2018-03-3103556371ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-03-3103556371ns5:PatentsTrademarksLicencesConcessionsSimilar2017-03-3103556371ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-03-3103556371ns5:LeaseholdImprovements2017-03-3103556371ns5:PlantMachinery2017-03-3103556371ns5:FurnitureFittings2017-03-3103556371ns5:MotorVehicles2017-03-3103556371ns5:LeaseholdImprovements2018-03-3103556371ns5:PlantMachinery2018-03-3103556371ns5:FurnitureFittings2018-03-3103556371ns5:MotorVehicles2018-03-3103556371ns5:LeaseholdImprovements2017-03-3103556371ns5:PlantMachinery2017-03-3103556371ns5:FurnitureFittings2017-03-3103556371ns5:MotorVehicles2017-03-3103556371ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3103556371ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3103556371ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-03-3103556371ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-3103556371ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-03-3103556371ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-3103556371ns10:OrdinaryShareClass12018-03-3103556371ns5:RetainedEarningsAccumulatedLosses2017-03-3103556371ns5:RetainedEarningsAccumulatedLosses2017-04-012018-03-31035563713ns10:Director32017-03-31035563713ns10:Director32016-03-31035563713ns10:Director32017-04-012018-03-31035563713ns10:Director32016-04-012017-03-31035563713ns10:Director32018-03-31035563713ns10:Director32017-03-3103556371ns10:Director112017-03-3103556371ns10:Director112016-03-3103556371ns10:Director112017-04-012018-03-3103556371ns10:Director112016-04-012017-03-3103556371ns10:Director112018-03-3103556371ns10:Director112017-03-31


REGISTERED NUMBER: 03556371 (England and Wales)




UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

FOR

OPTIMED LTD

OPTIMED LTD (REGISTERED NUMBER: 03556371)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


OPTIMED LTD

COMPANY INFORMATION
for the year ended 31 March 2018







DIRECTORS: R Dave
A Dave
T Dave
D R Dave
R Dave





SECRETARY: R Dave





REGISTERED OFFICE: 175 Ansty Road
Coventry
West Midlands
CV2 3FJ





REGISTERED NUMBER: 03556371 (England and Wales)





ACCOUNTANTS: LDP Luckmans
Chartered Accountants
1110 Elliott Court
Herald Avenue
Coventry Business Park
Coventry
West Midlands
CV5 6UB

OPTIMED LTD (REGISTERED NUMBER: 03556371)

BALANCE SHEET
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 33,178 5,884
Tangible assets 5 145,944 157,053
179,122 162,937

CURRENT ASSETS
Stocks 6 9,018 7,403
Debtors 7 266,443 249,419
Cash at bank and in hand 39,546 65,321
315,007 322,143
CREDITORS
Amounts falling due within one year 8 232,475 220,519
NET CURRENT ASSETS 82,532 101,624
TOTAL ASSETS LESS CURRENT
LIABILITIES

261,654

264,561

CREDITORS
Amounts falling due after more than one
year

9

26,770

38,288
NET ASSETS 234,884 226,273

CAPITAL AND RESERVES
Called up share capital 11 180,000 180,000
Retained earnings 12 54,884 46,273
SHAREHOLDERS' FUNDS 234,884 226,273

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

OPTIMED LTD (REGISTERED NUMBER: 03556371)

BALANCE SHEET - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 August 2018 and were signed on its
behalf by:





R Dave - Director


OPTIMED LTD (REGISTERED NUMBER: 03556371)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2018

1. STATUTORY INFORMATION

Optimed Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of twenty years.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 4% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

OPTIMED LTD (REGISTERED NUMBER: 03556371)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2017 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and Development
licences costs Totals
£    £    £   
COST
At 1 April 2017 17,218 - 17,218
Additions - 35,194 35,194
At 31 March 2018 17,218 35,194 52,412
AMORTISATION
At 1 April 2017 11,334 - 11,334
Amortisation for year 861 7,039 7,900
At 31 March 2018 12,195 7,039 19,234
NET BOOK VALUE
At 31 March 2018 5,023 28,155 33,178
At 31 March 2017 5,884 - 5,884

OPTIMED LTD (REGISTERED NUMBER: 03556371)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2017 234,316 49,962 80,817 16,102 381,197
Additions - - 1,722 - 1,722
At 31 March 2018 234,316 49,962 82,539 16,102 382,919
DEPRECIATION
At 1 April 2017 89,371 47,182 72,170 15,421 224,144
Charge for year 9,373 695 2,593 170 12,831
At 31 March 2018 98,744 47,877 74,763 15,591 236,975
NET BOOK VALUE
At 31 March 2018 135,572 2,085 7,776 511 145,944
At 31 March 2017 144,945 2,780 8,647 681 157,053

6. STOCKS
2018 2017
£    £   
Stocks 9,018 7,403

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 85,723 94,562
Amounts owed by participating interests 123,995 110,000
Directors' current accounts 44,098 38,649
Prepayments 12,627 6,208
266,443 249,419

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts (see note 10) 11,044 10,570
Trade creditors 5,118 6,825
Amounts owed to participating interests - 7,425
Tax 10,598 46,946
Social security and other taxes 1,840 1,194
Pension 85 85
VAT 121 253
Directors' current accounts 45 7,043
Accruals and deferred income 195,927 132,746
Accrued expenses 7,697 7,432
232,475 220,519

OPTIMED LTD (REGISTERED NUMBER: 03556371)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans (see note 10) 26,770 38,288

10. LOANS

An analysis of the maturity of loans is given below:

2018 2017
£    £   
Amounts falling due within one year or on demand:
Bank loans 11,044 10,570

Amounts falling due between one and two years:
Bank loans - 1-2 years 11,044 10,570

Amounts falling due between two and five years:
Bank loans - 2-5 years 15,726 27,718

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
120,000 Ordinary shares 1 180,000 180,000

12. RESERVES
Retained
earnings
£   

At 1 April 2017 46,273
Profit for the year 8,611
At 31 March 2018 54,884

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2018 and
31 March 2017:

2018 2017
£    £   
T Dave
Balance outstanding at start of year - -
Amounts advanced 61,754 -
Amounts repaid (25,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 36,754 -

OPTIMED LTD (REGISTERED NUMBER: 03556371)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

R Dave
Balance outstanding at start of year - -
Amounts advanced 7,344 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,344 -