THE_LAURELS_CARE_SERVICES - Accounts


Company Registration No. 7821448 (England and Wales)
THE LAURELS CARE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
THE LAURELS CARE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
THE LAURELS CARE SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
110,000
110,333
Tangible assets
4
489,064
497,704
Current assets
Stocks
630
1,029
Debtors
5
3,000
-
Cash at bank and in hand
16,709
4,596
20,339
5,625
Creditors: amounts falling due within one year
6
(87,384)
(84,257)
Net current liabilities
(67,045)
(78,632)
Total assets less current liabilities
532,019
529,405
Creditors: amounts falling due after more than one year
7
(503,253)
(515,084)
Net assets
28,766
14,321
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
18,766
4,321
Total equity
28,766
14,321

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

THE LAURELS CARE SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 December 2018 and are signed on its behalf by:
Mr S North
Director
Company Registration No. 7821448
THE LAURELS CARE SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2016
-
-
-
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
17,321
17,321
Issue of share capital
10,000
-
10,000
Dividends
-
(13,000)
(13,000)
Balance at 31 March 2017
10,000
4,321
14,321
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
43,945
43,945
Dividends
-
(29,500)
(29,500)
Balance at 31 March 2018
10,000
18,766
28,766
THE LAURELS CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 4 -
1
Accounting policies
Company information

The Laurels Care Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Laurels, Main Road, Huntley, Gloucestershire, GL19 3EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Management consider on an annual basis the impact of the current economic and market conditions in determining whether the goodwill value has been impaired. As part of the impairment test management have produced discounted cash flows for a three year period using a discount rate of 10% applied to forecast profit expected to be made by the care home. The discounted profit exceeds the carrying value of goodwill and therefore management are of the opinion that no significant impairment has occurred during the year.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Fixtures and fittings
15 - 25% on cxost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE LAURELS CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THE LAURELS CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE LAURELS CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2017 - 9).

THE LAURELS CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
130,000
Amortisation and impairment
At 1 April 2017
19,667
Amortisation charged for the year
333
At 31 March 2018
20,000
Carrying amount
At 31 March 2018
110,000
At 31 March 2017
110,333
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
436,819
71,089
507,908
Additions
-
1,908
1,908
At 31 March 2018
436,819
72,997
509,816
Depreciation and impairment
At 1 April 2017
-
10,204
10,204
Depreciation charged in the year
-
10,548
10,548
At 31 March 2018
-
20,752
20,752
Carrying amount
At 31 March 2018
436,819
52,245
489,064
At 31 March 2017
436,819
60,885
497,704
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
3,000
-
THE LAURELS CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
5,275
-
Other taxation and social security
8,239
-
Other creditors
73,870
84,257
87,384
84,257
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
503,253
515,084
8
Financial commitments, guarantees and contingent liabilities

At the balance sheet date the company had total guarantees, contingencies and commitments of £Nil (2017: £Nil).

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity07 December 2018Mr S NorthMr M MinchellaMrs E North78214482017-04-012018-03-3178214482018-03-3178214482017-03-317821448core:NetGoodwill2018-03-317821448core:NetGoodwill2017-03-317821448core:LandBuildings2018-03-317821448core:OtherPropertyPlantEquipment2018-03-317821448core:LandBuildings2017-03-317821448core:OtherPropertyPlantEquipment2017-03-317821448core:CurrentFinancialInstruments2018-03-317821448core:CurrentFinancialInstruments2017-03-317821448core:Non-currentFinancialInstruments2018-03-317821448core:Non-currentFinancialInstruments2017-03-317821448core:ShareCapital2018-03-317821448core:ShareCapital2017-03-317821448core:RetainedEarningsAccumulatedLosses2018-03-317821448core:RetainedEarningsAccumulatedLosses2017-03-317821448bus:Director12017-04-012018-03-3178214482016-04-012017-03-317821448core:RetainedEarningsAccumulatedLosses2017-04-012018-03-317821448core:ShareCapital2016-04-012017-03-317821448core:RetainedEarningsAccumulatedLosses2016-04-012017-03-317821448core:Goodwill2017-04-012018-03-317821448core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-317821448core:FurnitureFittings2017-04-012018-03-317821448core:MotorVehicles2017-04-012018-03-317821448core:NetGoodwill2017-03-317821448core:NetGoodwill2017-04-012018-03-317821448core:LandBuildings2017-03-317821448core:OtherPropertyPlantEquipment2017-03-3178214482017-03-317821448core:OtherPropertyPlantEquipment2017-04-012018-03-317821448bus:PrivateLimitedCompanyLtd2017-04-012018-03-317821448bus:FRS1022017-04-012018-03-317821448bus:AuditExemptWithAccountantsReport2017-04-012018-03-317821448bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-317821448bus:Director22017-04-012018-03-317821448bus:Director32017-04-012018-03-317821448bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP