ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31false2017-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activity 07566945 2017-04-01 2018-03-31 07566945 2016-04-01 2017-03-31 07566945 2018-03-31 07566945 2017-03-31 07566945 c:Director1 2017-04-01 2018-03-31 07566945 d:PlantMachinery 2017-04-01 2018-03-31 07566945 d:PlantMachinery 2018-03-31 07566945 d:PlantMachinery 2017-03-31 07566945 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07566945 d:FurnitureFittings 2017-04-01 2018-03-31 07566945 d:FurnitureFittings 2018-03-31 07566945 d:FurnitureFittings 2017-03-31 07566945 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07566945 d:OfficeEquipment 2017-04-01 2018-03-31 07566945 d:OfficeEquipment 2018-03-31 07566945 d:OfficeEquipment 2017-03-31 07566945 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07566945 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07566945 d:CurrentFinancialInstruments 2018-03-31 07566945 d:CurrentFinancialInstruments 2017-03-31 07566945 d:Non-currentFinancialInstruments 2018-03-31 07566945 d:Non-currentFinancialInstruments 2017-03-31 07566945 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 07566945 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07566945 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 07566945 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 07566945 d:ShareCapital 2018-03-31 07566945 d:ShareCapital 2017-03-31 07566945 d:SharePremium 2018-03-31 07566945 d:SharePremium 2017-03-31 07566945 d:RetainedEarningsAccumulatedLosses 2018-03-31 07566945 d:RetainedEarningsAccumulatedLosses 2017-03-31 07566945 c:FRS102 2017-04-01 2018-03-31 07566945 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 07566945 c:FullAccounts 2017-04-01 2018-03-31 07566945 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registered number: 07566945









W10 PERFORMANCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
W10 PERFORMANCE LIMITED
REGISTERED NUMBER: 07566945

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
46,982
38,755

Investments
 5 
51
100

  
47,033
38,855

Current assets
  

Stocks
 6 
2,020
1,815

Debtors: amounts falling due within one year
 7 
439,535
483,064

Cash at bank and in hand
 8 
70,079
11,669

  
511,634
496,548

Creditors: amounts falling due within one year
 9 
(116,044)
(20,546)

Net current assets
  
 
 
395,590
 
 
476,002

Total assets less current liabilities
  
442,623
514,857

Creditors: amounts falling due after more than one year
 10 
(249,686)
(264,244)

  

Net assets
  
192,937
250,613


Capital and reserves
  

Called up share capital 
  
90
90

Share premium account
  
249,970
249,970

Profit and loss account
  
(57,123)
553

  
192,937
250,613


Page 1

 
W10 PERFORMANCE LIMITED
REGISTERED NUMBER: 07566945
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J-C Vacassin
Director

Date: 18 December 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
W10 PERFORMANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

W10 Performance Limited is a private company limited by shares, incorporated in England and Wales (registered number 07566945). 
The registered office is 64 New Cavendish Street, London, W1G 8TB, and the principal place of business address is The Basement, 202-208 Kensal Road, London, W10 5BN.
The principal activity of the company continued to be that of a gym and related fitness activities.
The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
W10 PERFORMANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
W10 PERFORMANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.12

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2017 - 5).

Page 5

 
W10 PERFORMANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2017
85,393
13,351
8,082
106,826


Additions
18,338
246
5,304
23,888



At 31 March 2018

103,731
13,597
13,386
130,714



Depreciation


At 1 April 2017
59,480
6,191
2,399
68,070


Charge for the year on owned assets
11,063
1,852
2,747
15,662



At 31 March 2018

70,543
8,043
5,146
83,732



Net book value



At 31 March 2018
33,188
5,554
8,240
46,982



At 31 March 2017
25,912
7,160
5,683
38,755

Page 6

 
W10 PERFORMANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2017
100


Additions
51



At 31 March 2018

151



Impairment


Charge for the period
100



At 31 March 2018

100



Net book value



At 31 March 2018
51



At 31 March 2017
100


6.


Stocks

2018
2017
£
£

Finished goods and goods for resale
2,020
1,815

2,020
1,815







 

Page 7

 
W10 PERFORMANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

7.


Debtors

2018
2017
£
£


Trade debtors
537
-

Amounts owed by group undertakings
377,882
406,630

Other debtors
52,939
69,234

Prepayments and accrued income
8,177
7,200

439,535
483,064



8.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
70,079
11,669

70,079
11,669



9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
-
2,400

Other taxation and social security
31,198
9,491

Other creditors
76,463
6,255

Accruals and deferred income
8,383
2,400

116,044
20,546



10.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other creditors
249,686
264,244

249,686
264,244


 
Page 8