ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-08-312018-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseThe principal activity of the company is that of the procurement and supply of unlicensed pharmaceuticals.false2017-09-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date. 08100437 2017-09-01 2018-08-31 08100437 2018-08-31 08100437 2016-09-01 2017-08-31 08100437 2017-08-31 08100437 c:Director1 2017-09-01 2018-08-31 08100437 d:FurnitureFittings 2017-09-01 2018-08-31 08100437 d:FurnitureFittings 2018-08-31 08100437 d:FurnitureFittings 2017-08-31 08100437 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 08100437 d:ComputerEquipment 2017-09-01 2018-08-31 08100437 d:ComputerEquipment 2018-08-31 08100437 d:ComputerEquipment 2017-08-31 08100437 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 08100437 d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 08100437 d:CurrentFinancialInstruments 2018-08-31 08100437 d:CurrentFinancialInstruments 2017-08-31 08100437 d:Non-currentFinancialInstruments 2018-08-31 08100437 d:Non-currentFinancialInstruments 2017-08-31 08100437 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 08100437 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 08100437 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 08100437 d:Non-currentFinancialInstruments d:AfterOneYear 2017-08-31 08100437 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-08-31 08100437 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-08-31 08100437 d:ShareCapital 2018-08-31 08100437 d:ShareCapital 2017-08-31 08100437 d:RetainedEarningsAccumulatedLosses 2018-08-31 08100437 d:RetainedEarningsAccumulatedLosses 2017-08-31 08100437 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-08-31 08100437 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-08-31 08100437 c:FRS102 2017-09-01 2018-08-31 08100437 c:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 08100437 c:FullAccounts 2017-09-01 2018-08-31 08100437 c:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure

Registered number:  08100437














ZANZA SPECIALS INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018


 
ZANZA SPECIALS INTERNATIONAL LIMITED
REGISTERED NUMBER: 08100437

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
25,313
4,826

  
25,313
4,826

Current assets
  

Stocks
  
231,675
130,853

Debtors: amounts falling due within one year
 5 
430,878
300,359

Cash at bank and in hand
 6 
53,322
39,636

  
715,875
470,848

Creditors: amounts falling due within one year
 7 
(584,247)
(287,235)

Net current assets
  
 
 
131,628
 
 
183,613

Total assets less current liabilities
  
156,941
188,439

Creditors: amounts falling due after more than one year
 8 
(94,547)
(176,846)

Provisions for liabilities
  

Deferred tax
  
(1,500)
-

  
 
 
(1,500)
 
 
-

Net assets
  
60,894
11,593


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
60,893
11,592

  
60,894
11,593


Page 1

 
ZANZA SPECIALS INTERNATIONAL LIMITED
REGISTERED NUMBER: 08100437
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2018.




R. A. Rawlinson
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1.


General information

Zanza Specials International Limited is a private limited company, limited by shares, incorporated in England and Wales. It's registered office is Unit 1 76 Stephenson Way, Formby Business Park, Liverpool, Merseyside, L37 8EG. The company number is 08100437.
The principal activity of the company is that of the procurement and supply of unlicensed pharmaceuticals.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company depends on its existing bank facilities to meet its day to day working capital requirements. Current forecasts indicate that the company expects to be able to operate within these facilities for whole of the foreseeable future. These facilities are renewed annually and are not guaranteed for the period covered by the going concern review. The Directors are not aware, however, of any circumstances that may adversely affect the renewal of these facilities. Accordingly, the directors believe it is appropriate to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
7 years straight line
Computer equipment
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 5

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially
Page 6

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)


2.15
Financial instruments (continued)

and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2017 - 4).

Page 7

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 September 2017
6
7,045
7,051


Additions
22,254
534
22,788



At 31 August 2018

22,260
7,579
29,839



Depreciation


At 1 September 2017
1
2,223
2,224


Charge for the year on owned assets
191
2,111
2,302



At 31 August 2018

192
4,334
4,526



Net book value



At 31 August 2018
22,068
3,245
25,313



At 31 August 2017
5
4,821
4,826


5.


Debtors

2018
2017
£
£


Trade debtors
298,001
280,714

Amounts owed by group undertakings
114,011
10,089

Prepayments and accrued income
18,866
9,556

430,878
300,359


Page 8

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
53,322
39,636

Less: bank overdrafts
(185,035)
-

(131,713)
39,636



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
185,035
-

Other loans
7,941
-

Trade creditors
244,625
131,901

Corporation tax
12,863
4,778

Other taxation and social security
7,800
28,578

Other creditors
120,000
120,000

Accruals and deferred income
5,983
1,978

584,247
287,235


Bank overdrafts are secured on the book debts of the company.


8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other loans
33,108
-

Other creditors
61,439
176,846

94,547
176,846


Page 9

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Other loans
7,941
-


7,941
-

Amounts falling due 1-2 years

Other loans
8,670
-


8,670
-

Amounts falling due 2-5 years

Other loans
24,438
-


24,438
-


41,049
-



10.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
53,322
39,636




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Contingent liabilities

An unlimited composite guarantee was given to HSBC Bank plc by Zanza Specials International Limited and Apollo Generics Limited.  The contingent liability as at 31 August 2018 was £69,060 (2017 - £87,791).

Page 10

 
ZANZA SPECIALS INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund.


13.


Related party transactions


2018
2017
£
£

 
Management charge from Apollo Generics Limited
60,000
150,000
 
Management charge to Apollo Generics Limited
55,000
140,000
 
Plant and machinery acquired from Apollo Generics Limited
20,000
-
 
Amount due from Apollo Generics Limited
114,011
10,089
 
Management charge to Distribution & Procurement Legacy Limited
5,000
5,000
 
Amount due to Distribution & Procurement Legacy Limited
181,439
296,846
435,450
601,935

Apollo Generics Limited is the parent undertaking.
Distribution & Procurement Legacy Limited is a company under common control.


14.


Controlling party

The company is a 100% subsidiary of Apollo Generics Limited, a company registered in England and Wales.
The ultimate controlling party of the company is R. A. Rawlinson and W. I. Rawlinson.

 
Page 11