ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-01-01 07355458 2017-01-01 2017-12-31 07355458 2016-01-01 2016-12-31 07355458 2017-12-31 07355458 2016-12-31 07355458 c:Director1 2017-01-01 2017-12-31 07355458 d:PlantMachinery 2017-01-01 2017-12-31 07355458 d:PlantMachinery 2017-12-31 07355458 d:PlantMachinery 2016-12-31 07355458 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 07355458 d:ComputerEquipment 2017-01-01 2017-12-31 07355458 d:ComputerEquipment 2017-12-31 07355458 d:ComputerEquipment 2016-12-31 07355458 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 07355458 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 07355458 d:CurrentFinancialInstruments 2017-12-31 07355458 d:CurrentFinancialInstruments 2016-12-31 07355458 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 07355458 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 07355458 d:ShareCapital 2017-12-31 07355458 d:ShareCapital 2016-12-31 07355458 d:RetainedEarningsAccumulatedLosses 2017-12-31 07355458 d:RetainedEarningsAccumulatedLosses 2016-12-31 07355458 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 07355458 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 07355458 c:FRS102 2017-01-01 2017-12-31 07355458 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 07355458 c:FullAccounts 2017-01-01 2017-12-31 07355458 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure
Registered number: 07355458









GO GREEN RESTORATION LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
GO GREEN RESTORATION LTD
REGISTERED NUMBER: 07355458

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
8,725
12,041

CURRENT ASSETS
  

Stocks
  
44,000
10,600

Debtors: amounts falling due within one year
 5 
7,670
46,160

Cash at bank and in hand
  
-
30,981

  
51,670
87,741

Creditors: amounts falling due within one year
 6 
(62,463)
(97,053)

NET CURRENT LIABILITIES
  
 
 
(10,793)
 
 
(9,312)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(2,068)
2,729

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(1,283)
(2,117)

NET (LIABILITIES)/ASSETS
  
(3,351)
612


CAPITAL AND RESERVES
  

Called up share capital 
 8 
1
1

Profit and loss account
  
(3,352)
611

  
(3,351)
612


Page 1

 
GO GREEN RESTORATION LTD
REGISTERED NUMBER: 07355458

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Mr R Johnston
Director

Date: 18 December 2018

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
GO GREEN RESTORATION LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


GENERAL INFORMATION

Go Green Restoration Ltd is a private Company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is St Johns Innovation Centre, Cowley Road, Cambridge, Cambridgeshire, CB4 0WS. This Company is not part of a group.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The accounts have been prepared on the going concern basis which is considered appropriate, assuming the continued financial support of the directors. 

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GO GREEN RESTORATION LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Page 4

 
GO GREEN RESTORATION LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

FINANCE COSTS

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.13

BORROWING COSTS

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.14

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
GO GREEN RESTORATION LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (CONTINUED)

 
2.15

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2016 - 2).

Page 6

 
GO GREEN RESTORATION LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Computer equipment
Total

£
£
£



COST


At 1 January 2017
15,141
1,405
16,546



At 31 December 2017

15,141
1,405
16,546



DEPRECIATION


At 1 January 2017
3,534
971
4,505


Charge for the year on owned assets
2,902
414
3,316



At 31 December 2017

6,436
1,385
7,821



NET BOOK VALUE



At 31 December 2017
8,705
20
8,725



At 31 December 2016
11,607
434
12,041


5.


DEBTORS

2017
2016
£
£


Trade debtors
7,600
36,468

Other debtors
-
9,623

Prepayments and accrued income
70
69

7,670
46,160


Page 7

 
GO GREEN RESTORATION LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


CREDITORS: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
29
-

Trade creditors
2,836
4,743

Corporation tax
21,806
21,218

Other taxation and social security
19,899
35,934

Other creditors
15,795
8,458

Accruals and deferred income
2,098
26,700

62,463
97,053



7.


DEFERRED TAXATION




2017
2016


£

£






At beginning of year
(2,117)
-


Charged to profit or loss
834
(2,117)



AT END OF YEAR
(1,283)
(2,117)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(1,283)
(2,117)


8.


SHARE CAPITAL

2017
2016
£
£
Allotted, called up and fully paid



1 Ordinary shares of £1 each
1
1



9.


TRANSACTIONS WITH DIRECTORS

At 1 January 2017 one of the directors owed the Company £9,623. During the year they made repayments of £12,882 and paid expenses on the Company’s behalf of £37,146. They also withdrew amounts totalling £35,746. At 31 December 2017 £4,659 was owed by the Company to the director. This loan is interest free and repayable on demand.

Page 8

 
GO GREEN RESTORATION LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

10.


RELATED PARTY TRANSACTIONS

During the year the Company operated a loan with one of the directors of the Company. The amount payable to the director of the Company at the year end was £299 (2016 - £299). This loan is interest free and repayable on demand.


Page 9