| WOOD OVENS LIMITED |
| Registered number: |
07205341 |
| Balance Sheet |
| as at 31 March 2018 |
|
| Notes |
|
|
2018 |
|
|
2017 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
2,189 |
|
|
2,737 |
| Tangible assets |
4 |
|
|
4,324 |
|
|
12,875 |
|
|
|
|
6,513 |
|
|
15,612 |
|
| Current assets |
| Stocks |
|
|
14,750 |
|
|
14,750 |
| Debtors |
5 |
|
- |
|
|
4,243 |
|
|
|
14,750 |
|
|
18,993 |
|
| Creditors: amounts falling due within one year |
6 |
|
(167,565) |
|
|
(149,114) |
|
| Net current liabilities |
|
|
|
(152,815) |
|
|
(130,121) |
|
| Total assets less current liabilities |
|
|
|
(146,302) |
|
|
(114,509) |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(1,009) |
|
|
(5,435) |
|
|
|
| Net liabilities |
|
|
|
(147,311) |
|
|
(119,944) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1 |
|
|
1 |
| Profit and loss account |
|
|
|
(147,312) |
|
|
(119,945) |
|
| Shareholder's funds |
|
|
|
(147,311) |
|
|
(119,944) |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Matthew A Patnick |
| Director |
| Approved by the board on 14 December 2018 |
|
| WOOD OVENS LIMITED |
| Notes to the Accounts |
| for the year ended 31 March 2018 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assetsat rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
Plant and machinery |
over 4 years |
|
Motor vehicles |
over 4 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. |
|
|
| 2 |
Employees |
2018 |
|
2017 |
| Number |
Number |
|
|
Average number of persons employed by the company |
3 |
|
4 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 April 2017 |
5,475 |
|
At 31 March 2018 |
5,475 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2017 |
2,738 |
|
Provided during the year |
548 |
|
At 31 March 2018 |
3,286 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2018 |
2,189 |
|
At 31 March 2017 |
2,737 |
|
|
|
|
|
|
|
|
|
|
Patents are being written off in equal annual instalments over the estimated economic life of 10 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 April 2017 |
44,445 |
|
25,726 |
|
70,171 |
|
Additions |
- |
|
4,750 |
|
4,750 |
|
At 31 March 2018 |
44,445 |
|
30,476 |
|
74,921 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2017 |
38,466 |
|
18,830 |
|
57,296 |
|
Charge for the year |
5,979 |
|
7,322 |
|
13,301 |
|
At 31 March 2018 |
44,445 |
|
26,152 |
|
70,597 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2018 |
- |
|
4,324 |
|
4,324 |
|
At 31 March 2017 |
5,979 |
|
6,896 |
|
12,875 |
|
|
| 5 |
Debtors |
2018 |
|
2017 |
| £ |
£ |
|
|
Trade debtors |
- |
|
1,092 |
|
Other debtors |
- |
|
3,151 |
|
|
|
|
|
|
- |
|
4,243 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2018 |
|
2017 |
| £ |
£ |
|
|
Bank loans and overdrafts |
9,912 |
|
10,149 |
|
Obligations under finance lease and hire purchase contracts |
4,085 |
|
6,227 |
|
Trade creditors |
2,679 |
|
2,427 |
|
Taxation and social security costs |
710 |
|
1,031 |
|
Directors current accounts |
133,123 |
|
113,118 |
|
Other creditors |
16,361 |
|
15,467 |
|
Accruals |
695 |
|
695 |
|
|
|
|
|
|
167,565 |
|
149,114 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2018 |
|
2017 |
| £ |
£ |
|
|
Obligations under finance lease and hire purchase contracts |
1,009 |
|
5,435 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Going concern |
|
The accounts have been prepared on a going concern basis as the Director has confirmed his willingness to provide financial support for at least the forthcoming year. |
|
|
| 9 |
Related party transactions |
|
As at 31 March 2018, the company owed £133,123 to the Director (2017: £113,118). No interest was charged on this loan. |
|
|
| 10 |
Controlling party |
|
The company is under the control of Matthew A Patnick. |
|
|
| 11 |
Other information |
|
Wood Ovens Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Samson House |
|
Edward Avenue |
|
Newark |
|
Nottinghamshire |
|
NG24 4UZ |
