BRADFORD_PRINCE_COURT_HOT - Accounts


Company Registration No. 04445749 (England and Wales)
BRADFORD PRINCE COURT HOTEL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
LB GROUP
Suite E2, 2nd Floor
The Octagon
Middleborough
Colchester
Essex
CO1 1TG
BRADFORD PRINCE COURT HOTEL LIMITED
COMPANY INFORMATION
Directors
Choo Chee Onn
Toh Giap Eng
Ong Teng Choon
Teng Heng Chew
Toh Gap Seng
Toh Khai Cheng
Ong Phang Hui
(Appointed 23 February 2018)
Company number
04445749
Registered office
7-10 Adam Street
London
WC2N 6AA
Auditor
LB Group (Colchester)
Suite E2, 2nd Floor
The Octagon
Middleborough
Colchester
Essex
CO1 1TG
BRADFORD PRINCE COURT HOTEL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
BRADFORD PRINCE COURT HOTEL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
3
1,611,997
1,611,997
Investments
4
1
1
1,611,998
1,611,998
Current assets
Debtors
5
300,827
312,583
Cash at bank and in hand
20,062
28,183
320,889
340,766
Creditors: amounts falling due within one year
6
(823,627)
(841,736)
Net current liabilities
(502,738)
(500,970)
Total assets less current liabilities
1,109,260
1,111,028
Creditors: amounts falling due after more than one year
7
(791,821)
(938,573)
Provisions for liabilities
(79,914)
(72,785)
Net assets
237,525
99,670
Capital and reserves
Called up share capital
1
1
Other reserves
311,041
311,041
Profit and loss reserves
(73,517)
(211,372)
Total equity
237,525
99,670

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2018 and are signed on its behalf by:
Teng Heng Chew
Director
Company Registration No. 04445749
BRADFORD PRINCE COURT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

Bradford Prince Court Hotel Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7-10 Adam Street, London, WC2N 6AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Heeton Holdings Limited. These consolidated financial statements are available from its registered office, 60 Sembawang Road, #01-02 Hong Heng Mansions, Singapore, 779088.

1.2
Going concern

The company is in a net current liability position at the balance sheet date. The directors have considered the forecasted future operations of the company and that the ultimate parent undertaking has agreed to provide continuing financial support to the company, and have concluded that the company will have adequate resources to continue in business for the foreseeable future, being at least 12 months from the date of approval of these financial statements. Accordingly, the going concern basis of preparation has been adopted.

BRADFORD PRINCE COURT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

BRADFORD PRINCE COURT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Investment properties are professionally valued annually using a yield methodology. This uses market rental values capitalised at a market capitalisation rate but there is an inevitable degree of judgement involved in that each property is unique and value can ultimately be reliably tested in the market itself.

Key inputs to the valuations were:

- Multiples of between 8.5 and 10 times EBITDA;

- Capitalisation rate of between 6.0% and 7.0% net initial yield.

3
Investment property
2017
£
Fair value
At 1 January 2017 and 31 December 2017
1,611,997
BRADFORD PRINCE COURT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
3
Investment property
(Continued)
- 5 -

Investment property comprises of land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out in March 2018. The directors have used this valuation along with reference to market evidence of transaction prices for similar properties to determine an open market value basis at 31 December 2017.

 

The investment property was reclassified from property, plant and equipment under FRS102 Section 1A requirements last year, as the property is rented to its subsidiary.

4
Fixed asset investments
2017
2016
£
£
Investments
1
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2017 & 31 December 2017
1
Carrying amount
At 31 December 2017
1
At 31 December 2016
1
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
300,827
312,583

The ultimate parent company, being Heeton Holdings Limited, has agreed to provide continuing financial support to the company and guarantee those inter-company balances due to the company from other group companies.

BRADFORD PRINCE COURT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
176,078
175,827
Trade creditors
12,712
6,600
Corporation tax
24,572
28,025
Other taxation and social security
9,511
43,726
Other creditors
600,754
587,558
823,627
841,736
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
791,821
938,573

Two fixed and floating charges over the assets of the company and specifically the freehold land known as Ibis Budget Hotel Bradford, Canal Road, Bradford and the leasehold land on the east side of Canal Road, Bradford exists between the company and Malayan Banking Berhad. These charges were both created on 4 August 2016.

 

A deed of guarantee and indemnity dated 4 August 2016 exists between the company and Malayan Banking Berhad over all monies in accordance to the percentage shareholding of the borrower.

 

A deed of subordination dated 4 August 2016 exists between the company, Malayan Banking Berhad and other group companies.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Richard Francis.
The auditor was LB Group (Colchester).
9
Operating lease commitments
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2017
2016
£
£
648,000
864,000
BRADFORD PRINCE COURT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
10
Directors' transactions

There were no guarantees with the directors in the year.

11
Parent company

The immediate parent of the Company is Joy Light Ventures Limited, a company incorporated in the British Virgin Islands.

 

The ultimate controlling parent of the company is Heeton Holdings Limited, a company incorporated in Singapore.

 

The smallest group into which Bradford Prince Court Hotel Limited is consolidated is Heeton Holdings Limited.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity21 December 2018This audit opinion is unqualifiedChoo Chee OnnToh Giap EngOng Eng KeongOng Teng ChoonTeng Heng ChewToh Gap SengToh Khai ChengOng Phang Hui044457492017-01-012017-12-3104445749bus:RegisteredOffice2017-01-012017-12-31044457492017-12-31044457492016-12-3104445749core:CurrentFinancialInstruments2017-12-3104445749core:CurrentFinancialInstruments2016-12-3104445749core:Non-currentFinancialInstruments2017-12-3104445749core:Non-currentFinancialInstruments2016-12-3104445749core:ShareCapital2017-12-3104445749core:ShareCapital2016-12-3104445749core:OtherMiscellaneousReserve2017-12-3104445749core:OtherMiscellaneousReserve2016-12-3104445749core:RetainedEarningsAccumulatedLosses2017-12-3104445749core:RetainedEarningsAccumulatedLosses2016-12-3104445749bus:Director72017-01-012017-12-3104445749bus:PrivateLimitedCompanyLtd2017-01-012017-12-3104445749bus:FRS1022017-01-012017-12-3104445749bus:Audited2017-01-012017-12-3104445749bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3104445749bus:Director12017-01-012017-12-3104445749bus:Director22017-01-012017-12-3104445749bus:Director32017-01-012017-12-3104445749bus:Director42017-01-012017-12-3104445749bus:Director52017-01-012017-12-3104445749bus:Director62017-01-012017-12-3104445749bus:Director82017-01-012017-12-3104445749bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP