Parlour Rooms Ltd - Accounts to registrar (filleted) - small 18.2

Parlour Rooms Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 05053303 Board of Directors 1.4.17 31.3.18 31.3.18 true false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050533032017-03-31050533032018-03-31050533032017-04-012018-03-31050533032016-03-31050533032016-04-012017-03-31050533032017-03-3105053303ns15:EnglandWales2017-04-012018-03-3105053303ns14:PoundSterling2017-04-012018-03-3105053303ns10:Director12017-04-012018-03-3105053303ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3105053303ns10:SmallEntities2017-04-012018-03-3105053303ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3105053303ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3105053303ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3105053303ns10:FullAccounts2017-04-012018-03-310505330312017-04-012018-03-3105053303ns10:OrdinaryShareClass12017-04-012018-03-3105053303ns10:OrdinaryShareClass22017-04-012018-03-3105053303ns10:Director22017-04-012018-03-3105053303ns10:RegisteredOffice2017-04-012018-03-3105053303ns5:CurrentFinancialInstruments2018-03-3105053303ns5:CurrentFinancialInstruments2017-03-3105053303ns5:Non-currentFinancialInstruments2018-03-3105053303ns5:Non-currentFinancialInstruments2017-03-3105053303ns5:ShareCapital2018-03-3105053303ns5:ShareCapital2017-03-3105053303ns5:RetainedEarningsAccumulatedLosses2018-03-3105053303ns5:RetainedEarningsAccumulatedLosses2017-03-3105053303ns5:NetGoodwill2017-04-012018-03-3105053303ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3105053303ns5:LeaseholdImprovements2017-04-012018-03-3105053303ns5:PlantMachinery2017-04-012018-03-3105053303ns5:FurnitureFittings2017-04-012018-03-3105053303ns5:ComputerEquipment2017-04-012018-03-3105053303ns5:NetGoodwill2017-03-3105053303ns5:NetGoodwill2018-03-3105053303ns5:NetGoodwill2017-03-3105053303ns5:LandBuildings2017-03-3105053303ns5:LeaseholdImprovements2017-03-3105053303ns5:PlantMachinery2017-03-3105053303ns5:LandBuildings2017-04-012018-03-3105053303ns5:LandBuildings2018-03-3105053303ns5:LeaseholdImprovements2018-03-3105053303ns5:PlantMachinery2018-03-3105053303ns5:LandBuildings2017-03-3105053303ns5:LeaseholdImprovements2017-03-3105053303ns5:PlantMachinery2017-03-3105053303ns5:FurnitureFittings2017-03-3105053303ns5:ComputerEquipment2017-03-3105053303ns5:FurnitureFittings2018-03-3105053303ns5:ComputerEquipment2018-03-3105053303ns5:FurnitureFittings2017-03-3105053303ns5:ComputerEquipment2017-03-3105053303ns5:CostValuation2017-03-3105053303ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3105053303ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3105053303ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-03-3105053303ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-03-3105053303ns5:DeferredTaxation2017-03-3105053303ns5:DeferredTaxation2018-03-3105053303ns10:OrdinaryShareClass12018-03-3105053303ns10:OrdinaryShareClass22018-03-3105053303ns5:RetainedEarningsAccumulatedLosses2017-03-3105053303ns5:RetainedEarningsAccumulatedLosses2017-04-012018-03-31


REGISTERED NUMBER: 05053303 (England and Wales)
















Financial Statements

for the Year Ended 31 March 2018

for

Parlour Rooms Ltd

Parlour Rooms Ltd (Registered number: 05053303)






Contents of the Financial Statements
for the Year Ended 31 March 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Parlour Rooms Ltd

Company Information
for the Year Ended 31 March 2018







DIRECTORS: S J Simpson
Mrs J Simpson





REGISTERED OFFICE: 12a Marlborough Place
Brighton
BN1 1WN





REGISTERED NUMBER: 05053303 (England and Wales)





ACCOUNTANTS: Ghiaci Goodhand Smith Limited
12a Marlborough Place
BRIGHTON
East Sussex
BN1 1WN

Parlour Rooms Ltd (Registered number: 05053303)

Balance Sheet
31 March 2018

31.3.18 31.3.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 97,500 105,000
Tangible assets 5 979,820 826,965
Investments 6 36,918 36,918
1,114,238 968,883

CURRENT ASSETS
Stocks 10,000 8,000
Debtors 7 650,610 598,795
Cash at bank 2,692,359 2,467,323
3,352,969 3,074,118
CREDITORS
Amounts falling due within one year 8 409,008 400,968
NET CURRENT ASSETS 2,943,961 2,673,150
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,058,199

3,642,033

CREDITORS
Amounts falling due after more than
one year

9

(10,000

)

(10,000

)

PROVISIONS FOR LIABILITIES 10 (11,424 ) (10,969 )
NET ASSETS 4,036,775 3,621,064

CAPITAL AND RESERVES
Called up share capital 11 990 990
Retained earnings 12 4,035,785 3,620,074
SHAREHOLDERS' FUNDS 4,036,775 3,621,064

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with
the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Parlour Rooms Ltd (Registered number: 05053303)

Balance Sheet - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 21 December 2018 and were signed
on its behalf by:





S J Simpson - Director


Parlour Rooms Ltd (Registered number: 05053303)

Notes to the Financial Statements
for the Year Ended 31 March 2018

1. STATUTORY INFORMATION

Parlour Rooms Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 5% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


Parlour Rooms Ltd (Registered number: 05053303)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2017 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2017
and 31 March 2018 150,000
AMORTISATION
At 1 April 2017 45,000
Amortisation for year 7,500
At 31 March 2018 52,500
NET BOOK VALUE
At 31 March 2018 97,500
At 31 March 2017 105,000

Parlour Rooms Ltd (Registered number: 05053303)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 April 2017 516,383 255,735 170,216
Additions 191,812 119,518 25,057
Disposals (104,006 ) (59,759 ) -
At 31 March 2018 604,189 315,494 195,273
DEPRECIATION
At 1 April 2017 - - 121,996
Charge for year - - 18,319
At 31 March 2018 - - 140,315
NET BOOK VALUE
At 31 March 2018 604,189 315,494 54,958
At 31 March 2017 516,383 255,735 48,220

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2017 39,045 1,805 983,184
Additions 277 - 336,664
Disposals - - (163,765 )
At 31 March 2018 39,322 1,805 1,156,083
DEPRECIATION
At 1 April 2017 33,004 1,219 156,219
Charge for year 1,579 146 20,044
At 31 March 2018 34,583 1,365 176,263
NET BOOK VALUE
At 31 March 2018 4,739 440 979,820
At 31 March 2017 6,041 586 826,965

Parlour Rooms Ltd (Registered number: 05053303)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2017
and 31 March 2018 36,918
NET BOOK VALUE
At 31 March 2018 36,918
At 31 March 2017 36,918

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Trade debtors 2,172 -
Amounts owed by group undertakings 383,515 395,754
Other debtors 210 -
Sundry debtor 245,750 200,000
Prepayments and accrued income 18,963 3,041
650,610 598,795

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Trade creditors 93,812 85,616
Amounts owed to group undertakings 177,051 184,378
Tax 111,639 99,050
Social security and other taxes 2,998 -
VAT 8,673 6,782
Directors' current accounts 6,550 12,334
Accruals and deferred income 5,285 9,808
Accrued expenses 3,000 3,000
409,008 400,968

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.18 31.3.17
£    £   
Other loans - 2-5 years 10,000 10,000

10. PROVISIONS FOR LIABILITIES
31.3.18 31.3.17
£    £   
Deferred tax 11,424 10,969

Parlour Rooms Ltd (Registered number: 05053303)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2017 10,969
Accelerated capital allowances 455
Balance at 31 March 2018 11,424

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.18 31.3.17
value: £    £   
980 Ordinary A 1 980 980
10 Ordinary B 1 10 10
990 990

12. RESERVES
Retained
earnings
£   

At 1 April 2017 3,620,074
Profit for the year 458,711
Dividends (43,000 )
At 31 March 2018 4,035,785

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £43,000 (2017 - £35,500) were paid to the directors .

14. CONTROLLING PARTY

The company is controlled by its director, S J Simpson, by virtue of his majority ownership of the
issued share capital.