Cwmni Plant Caerfyrddin Cyf - Period Ending 2018-03-31

Cwmni Plant Caerfyrddin Cyf - Period Ending 2018-03-31


Cwmni Plant Caerfyrddin Cyf 07814947 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is sale & hire of plant & machinery and construction work Digita Accounts Production Advanced 6.21.8540.0 Software true 07814947 2017-04-01 2018-03-31 07814947 2018-03-31 07814947 core:RetainedEarningsAccumulatedLosses 2018-03-31 07814947 core:ShareCapital 2018-03-31 07814947 core:CurrentFinancialInstruments 2018-03-31 07814947 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07814947 core:Non-currentFinancialInstruments 2018-03-31 07814947 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2018-03-31 07814947 core:PlantMachinery 2018-03-31 07814947 bus:SmallEntities 2017-04-01 2018-03-31 07814947 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 07814947 bus:FullAccounts 2017-04-01 2018-03-31 07814947 bus:RegisteredOffice 2017-04-01 2018-03-31 07814947 bus:Director1 2017-04-01 2018-03-31 07814947 bus:Director2 2017-04-01 2018-03-31 07814947 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 07814947 core:LandBuildings 2017-04-01 2018-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2017-04-01 2018-03-31 07814947 core:PlantMachinery 2017-04-01 2018-03-31 07814947 countries:Wales 2017-04-01 2018-03-31 07814947 2017-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2017-03-31 07814947 core:PlantMachinery 2017-03-31 07814947 2016-04-01 2017-03-31 07814947 2017-03-31 07814947 core:RetainedEarningsAccumulatedLosses 2017-03-31 07814947 core:ShareCapital 2017-03-31 07814947 core:CurrentFinancialInstruments 2017-03-31 07814947 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07814947 core:Non-currentFinancialInstruments 2017-03-31 07814947 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2017-03-31 07814947 core:PlantMachinery 2017-03-31 iso4217:GBP

Filleted

Registration number: 07814947

Cwmni Plant Caerfyrddin Cyf

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Cwmni Plant Caerfyrddin Cyf

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Cwmni Plant Caerfyrddin Cyf

Company Information

Directors

Mrs B L Davies

Mr D E Davies

Registered office

Gwynne House
6 Quay Street
Carmarthen
SA31 3JX

 

Cwmni Plant Caerfyrddin Cyf

(Registration number: 07814947)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

72,817

75,984

Current assets

 

Stocks

5

8,000

8,000

Debtors

6

23,064

25,301

Cash at bank and in hand

 

1,111

6,744

 

32,175

40,045

Creditors: Amounts falling due within one year

7

(75,341)

(66,993)

Net current liabilities

 

(43,166)

(26,948)

Total assets less current liabilities

 

29,651

49,036

Creditors: Amounts falling due after more than one year

7

(79,462)

(79,462)

Net liabilities

 

(49,811)

(30,426)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(49,813)

(30,428)

Total equity

 

(49,811)

(30,426)

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Cwmni Plant Caerfyrddin Cyf

(Registration number: 07814947)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 20 December 2018 and signed on its behalf by:
 

.........................................
Mr D E Davies
Director

   
     
 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Gwynne House
6 Quay Street
Carmarthen
SA31 3JX

The principal place of business is:
Penyffin
Hermon
Cynwyl Elfed
Carmarthen
SA33 6SR

These financial statements were authorised for issue by the Board on 20 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2018

Asset class

Depreciation method and rate

Short Leasehold

2% Straight line

Plant

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Loss before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

3,167

3,575

4

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2017

76,920

16,150

93,070

At 31 March 2018

76,920

16,150

93,070

Depreciation

At 1 April 2017

9,081

8,005

17,086

Charge for the year

1,538

1,629

3,167

At 31 March 2018

10,619

9,634

20,253

Carrying amount

At 31 March 2018

66,301

6,516

72,817

At 31 March 2017

67,839

8,145

75,984

Included within the net book value of land and buildings above is £66,300 (2017 - £67,839) in respect of short leasehold land and buildings.
 

5

Stocks

2018
£

2017
£

Production supplies

8,000

8,000

 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Debtors

2018
£

2017
£

Trade debtors

22,617

24,616

Other debtors

447

685

23,064

25,301

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

6,042

1,468

Directors loan account

67,939

64,325

Other creditors

 

1,360

1,200

 

75,341

66,993

Due after one year

 

Loans and borrowings

8

79,462

79,462

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

79,462

79,462

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

79,462

79,462