VUTURE_LTD - Accounts


Company Registration No. 05641029 (England and Wales)
VUTURE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
Abbey House
Hickleys Court
South Street
Farnham
GU9 7QQ
VUTURE LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
VUTURE LTD
COMPANY INFORMATION
- 1 -
Directors
Mr. D Brady
Mr. T Unal
Mr. R Stephens
Mr. P McAsey
Secretary
Mr. P McAsey
Company number
05641029
Registered office
3rd Floor
Crowne House
56-58 Southwark Street
London
SE1 1UN
Accountants
Taylorcocks
Abbey House
Hickleys Court
South Street
Farnham
Surrey
GU9 7QQ
VUTURE LTD
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 2 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
211,069
213,714
Investments
4
62
62
211,131
213,776
Current assets
Debtors
6
1,861,568
1,599,411
Cash at bank and in hand
3,025,254
5,885,018
4,886,822
7,484,429
Creditors: amounts falling due within one year
7
(3,855,771)
(5,666,057)
Net current assets
1,031,051
1,818,372
Total assets less current liabilities
1,242,182
2,032,148
Provisions for liabilities
8
(37,379)
(37,619)
Net assets
1,204,803
1,994,529
Capital and reserves
Called up share capital
9
2,000
2,000
Capital redemption reserve
79
79
Profit and loss reserves
1,202,724
1,992,450
Total equity
1,204,803
1,994,529

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

VUTURE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 3 -

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 20 December 2018 and are signed on its behalf by:
Mr. D Brady
Director
Company Registration No. 05641029
The notes on pages 4 to 11 form part of these financial statements
VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 4 -
1
Accounting policies
Company information

Vuture Ltd (05641029) is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Crowne House, 56-58 Southwark Street, London, SE1 1UN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year, after making an adjustment for deferred and accrued income, exclusive of Value Added Tax.

 

49.01% of the company's turnover (2017 - 48.35%) is attributable to geographical markets outside the United Kingdom.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
over the life of the lease
Fixtures and fittings
25% Straight line
Equipment
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 48 (2017 - 34).

3
Tangible fixed assets
Land and buildings leasehold
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 April 2017
15,985
190,737
75,539
282,261
Additions
-
26,386
45,410
71,796
Disposals
(762)
-
(21,193)
(21,955)
At 31 March 2018
15,223
217,123
99,756
332,102
Depreciation and impairment
At 1 April 2017
266
25,170
43,111
68,547
Depreciation charged in the year
1,522
51,891
20,266
73,679
Eliminated in respect of disposals
-
-
(21,193)
(21,193)
At 31 March 2018
1,788
77,061
42,184
121,033
Carrying amount
At 31 March 2018
13,435
140,062
57,572
211,069
At 31 March 2017
15,719
165,567
32,428
213,714
4
Fixed asset investments
2018
2017
£
£
Investments
62
62
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2018 are as follows:

Name of undertaking
Registered
Class of
% Held
office
shares held
Direct
Vuture Inc
USA
Ordinary
100
VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,094,709
698,997
Amounts owed by group undertakings
502,393
793,175
Other debtors
66,213
25,443
Prepayments and accrued income
135,178
18,721
1,798,493
1,536,336
2018
2017
Amounts falling due after more than one year:
£
£
Other debtors
63,075
63,075
Total debtors
1,861,568
1,599,411
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
99,711
6,649
Amounts due to group undertakings
1,500,000
4,000,000
Corporation tax
37,028
265,143
Other taxation and social security
277,691
85,047
Other creditors
42,051
18,404
Accruals and deferred income
1,899,290
1,290,814
3,855,771
5,666,057
VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2018
2017
Balances:
£
£
Accelerated capital allowances
37,379
37,619
2018
Movements in the year:
£
Liability at 1 April 2017
37,619
Credit to profit or loss
(240)
Liability at 31 March 2018
37,379
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
500 Ordinary A shares of £1 each
500
500
500 Ordinary B shares of £1 each
500
500
500 Ordinary C shares of £1 each
500
500
500 Ordinary D shares of £1 each
500
500
2,000
2,000
VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Total commitments
863,121
1,073,371
863,121
1,073,371
11
Related party transactions

The company has taken advantage of the exemption available under FRS 102 Section 33.1A, whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group. The parent company's accounts are publicly available at Companies House under registered no 10220448.

12
Directors' transactions

One of the directors maintains a loan account with the company. During the year, £60,000 was advanced to the director and repayments were received totalling £10,634. Interest amounting to £557 was charged on the loan. At the year end, the director owed the company £49,923.

VUTURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 11 -
13
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2016
2017
£
£
Equity as previously reported
4,953,197
2,703,995
Adjustments to prior year
Deferred revenue adjustment
(804,306)
(709,466)
Equity as adjusted
4,148,891
1,994,529
Reconciliation of changes in profit for the previous financial period
2017
£
Profit as previously reported
2,668,537
Adjustments to prior year
Deferred revenue adjustment
117,086
Corporation tax under provision
(22,246)
Profit as adjusted
2,763,377
Notes to reconciliation

During the year the company found an error in the calculation of deferred revenue. The recalculation found that as of 1 April 2016 the deferred revenue was understated by £804,306 and profit had been over stated by the same amount. As a result of this an adjustment was made to the retained profit and loss reserves of the company.

 

In the financial statements to 31 March 2017 the same recalculation of deferred revenue found it had been overstated by £117,086 and therefore the profit was understated by the same amount. A corporation tax adjustment would also need to be recognised on this profit amounting to £22,246. The overall effect on the profit for the year end 31 March 2017 is £94,840.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity20 December 2018Mr David BradyMr Tufan UnalMr R StephensMr Paul McAseyMr. P McAsey056410292017-04-012018-03-3105641029bus:CompanySecretaryDirector12017-04-012018-03-3105641029bus:CompanySecretary12017-04-012018-03-3105641029bus:Director12017-04-012018-03-3105641029bus:Director22017-04-012018-03-3105641029bus:Director32017-04-012018-03-3105641029bus:Director42017-04-012018-03-3105641029bus:RegisteredOffice2017-04-012018-03-31056410292018-03-31056410292017-03-3105641029core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-03-3105641029core:FurnitureFittings2018-03-3105641029core:ComputerEquipment2018-03-3105641029core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3105641029core:FurnitureFittings2017-03-3105641029core:ComputerEquipment2017-03-3105641029core:CurrentFinancialInstruments2018-03-3105641029core:CurrentFinancialInstruments2017-03-3105641029core:ShareCapital2018-03-3105641029core:ShareCapital2017-03-3105641029core:CapitalRedemptionReserve2018-03-3105641029core:CapitalRedemptionReserve2017-03-3105641029core:RetainedEarningsAccumulatedLosses2018-03-3105641029core:RetainedEarningsAccumulatedLosses2017-03-3105641029core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3105641029core:FurnitureFittings2017-04-012018-03-3105641029core:ComputerEquipment2017-04-012018-03-3105641029core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3105641029core:FurnitureFittings2017-03-3105641029core:ComputerEquipment2017-03-31056410292017-03-3105641029core:Subsidiary12017-04-012018-03-3105641029core:Subsidiary112017-04-012018-03-3105641029core:Subsidiary122017-04-012018-03-3105641029core:Non-currentFinancialInstruments2018-03-3105641029core:Non-currentFinancialInstruments2017-03-3105641029bus:PrivateLimitedCompanyLtd2017-04-012018-03-3105641029bus:FRS1022017-04-012018-03-3105641029bus:AuditExemptWithAccountantsReport2017-04-012018-03-3105641029bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3105641029bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP