Callcott Holdings Limited - Accounts to registrar (filleted) - small 18.2

Callcott Holdings Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 00792385 Board of Directors 1.4.17 31.3.18 31.3.18 true false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure007923852017-03-31007923852018-03-31007923852017-04-012018-03-31007923852016-03-31007923852016-04-012017-03-31007923852017-03-3100792385ns15:EnglandWales2017-04-012018-03-3100792385ns14:PoundSterling2017-04-012018-03-3100792385ns10:Director12017-04-012018-03-3100792385ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3100792385ns10:SmallEntities2017-04-012018-03-3100792385ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3100792385ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3100792385ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3100792385ns10:FullAccounts2017-04-012018-03-3100792385ns10:Director22017-04-012018-03-3100792385ns10:CompanySecretary12017-04-012018-03-3100792385ns10:RegisteredOffice2017-04-012018-03-3100792385ns5:CurrentFinancialInstruments2018-03-3100792385ns5:CurrentFinancialInstruments2017-03-3100792385ns5:ShareCapital2018-03-3100792385ns5:ShareCapital2017-03-3100792385ns5:RevaluationReserve2018-03-3100792385ns5:RevaluationReserve2017-03-3100792385ns5:FurtherSpecificReserve3ComponentTotalEquity2018-03-3100792385ns5:FurtherSpecificReserve3ComponentTotalEquity2017-03-3100792385ns5:RetainedEarningsAccumulatedLosses2018-03-3100792385ns5:RetainedEarningsAccumulatedLosses2017-03-310079238512017-04-012018-03-3100792385ns5:FurnitureFittings2017-04-012018-03-3100792385ns5:LandBuildings2017-03-3100792385ns5:LeaseholdImprovements2017-03-3100792385ns5:FurnitureFittings2017-03-3100792385ns5:LandBuildings2017-04-012018-03-3100792385ns5:LeaseholdImprovements2017-04-012018-03-3100792385ns5:LandBuildings2018-03-3100792385ns5:LeaseholdImprovements2018-03-3100792385ns5:FurnitureFittings2018-03-3100792385ns5:LandBuildings2017-03-3100792385ns5:LeaseholdImprovements2017-03-3100792385ns5:FurnitureFittings2017-03-3100792385ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3100792385ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31


REGISTERED NUMBER: 00792385 (England and Wales)















CALLCOTT HOLDINGS LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2018






CALLCOTT HOLDINGS LIMITED (REGISTERED NUMBER: 00792385)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CALLCOTT HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTORS: D.I. Brasier
M.A. Brasier FRICS





SECRETARY: J P Brasier





REGISTERED OFFICE: C/O Wilkins Kennedy
Anglo House, Bell Lane Office Village
Bell Lane
Amersham
Buckinghamshire
HP6 6FA





REGISTERED NUMBER: 00792385 (England and Wales)

CALLCOTT HOLDINGS LIMITED (REGISTERED NUMBER: 00792385)

BALANCE SHEET
31 MARCH 2018

2018 2017
Notes £    £   
FIXED ASSETS
Tangible assets 4 15,103 3,919,567
Investments 5 1,232,000 77,772
Investment property 6 14,375,000 -
15,622,103 3,997,339

CURRENT ASSETS
Debtors 7 11,163 26,682
Cash at bank 311,968 439,609
323,131 466,291
CREDITORS
Amounts falling due within one year 8 (162,946 ) (151,076 )
NET CURRENT ASSETS 160,185 315,215
TOTAL ASSETS LESS CURRENT
LIABILITIES

15,782,288

4,312,554

PROVISIONS FOR LIABILITIES (2,047,000 ) -
NET ASSETS 13,735,288 4,312,554

CAPITAL AND RESERVES
Called up share capital 40,000 40,000
Revaluation reserve - 3,260,936
Non distributable reserves 12,788,077 -
Retained earnings 907,211 1,011,618
SHAREHOLDERS' FUNDS 13,735,288 4,312,554

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CALLCOTT HOLDINGS LIMITED (REGISTERED NUMBER: 00792385)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 December 2018 and were signed on
its behalf by:





M.A. Brasier FRICS - Director


CALLCOTT HOLDINGS LIMITED (REGISTERED NUMBER: 00792385)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


1. STATUTORY INFORMATION

Callcott Holdings Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of financial statements requires management to make judgements, estimates and
assumptions about the carrying values of assets and liabilities that are not readily apparent from other
sources. The estimates and underlying assumptions are based on historical experience and other
factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the revision
affects only that period, or in the period of the revision and future periods if the revision affects both
current and future periods.

Changes in accounting policies
As at 31 March 2018, the company has reclassified its freehold property as investment property. The
investment property is stated at its open market value.

As at 31 March 2018, the company has stated its other investments at the estimated open market
value.

Turnover
Turnover represents rent receivable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from
changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


CALLCOTT HOLDINGS LIMITED (REGISTERED NUMBER: 00792385)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Debtors
Trade and other debtors are measured at transaction price less any impairment unless the
arrangement constitutes a financing transaction in which case the transaction is measured at the
present value of the future receipts discounted at the prevailing market rate of interest . Loans are
initially measured at fair value and are subsequently measured at amortised cost using the effective
interest method less any impairment.

Creditors
Trade and other creditors are measured at their transaction price unless the arrangement constitutes a
financing transaction in which case the transaction is measured at present value of future payments
discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair
value net of their transaction costs. They are subsequently measured at amortised cost using the
effective interest method.

Cash at bank
Cash at bank in the balance sheet comprise cash at banks and in hand and short term deposits with
an original maturity date of three months or less.

Significant judgements and estimates
The preparation of financial statements requires management to make judgements, estimates and
assumptions about the carrying values of assets and liabilities that are not readily apparent from other
sources. The estimates and underlying assumptions are based on historical experience and other
factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the revision
affects only that period, or in the period of the revision and future periods if the revision affects both
current and future periods. The estimates and assumptions that have the most significant effects on
the carrying amounts of the assets and liabilities in the financial statements are the distinction between
revenue and capital expenditure in respect of maintaining and refurbishing properties and the valuation
of properties having regard to market conditions and any impairments to individual properties.

Investments in associates
Investments in associate undertakings are stated at fair value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 2 ) .

CALLCOTT HOLDINGS LIMITED (REGISTERED NUMBER: 00792385)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


4. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
COST
At 1 April 2017 3,410,636 567,629 93,833 4,072,098
Additions - 64,406 - 64,406
Disposals (15,836 ) - (11,659 ) (27,495 )
Reclassification/transfer (3,394,800 ) (632,035 ) - (4,026,835 )
At 31 March 2018 - - 82,174 82,174
DEPRECIATION
At 1 April 2017 68,213 11,352 72,966 152,531
Charge for year - - 5,765 5,765
Eliminated on disposal (317 ) - (11,660 ) (11,977 )
Reclassification/transfer (67,896 ) (11,352 ) - (79,248 )
At 31 March 2018 - - 67,071 67,071
NET BOOK VALUE
At 31 March 2018 - - 15,103 15,103
At 31 March 2017 3,342,423 556,277 20,867 3,919,567

5. FIXED ASSET INVESTMENTS

As at 31 March 2018 the net assets of Rayner Estates and Investments Ltd were £3,522,974 (2017
£1,200,212). The directors estimate the fair value of the 34.96% shareholding to be £1,232,000.

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
Additions 7,500
Revaluations 10,419,913
Reclassification/transfer 3,947,587
At 31 March 2018 14,375,000
NET BOOK VALUE
At 31 March 2018 14,375,000

During the year ended 31 March 2018, the directors have revalued the company's investment
properties at their open market value of £14,385,000

CALLCOTT HOLDINGS LIMITED (REGISTERED NUMBER: 00792385)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors - 15,000
Prepayments 11,163 11,682
11,163 26,682

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Tax - 24,288
Directors' current accounts 102,657 102,657
Accrued expenses 60,289 24,131
162,946 151,076

9. TRANSACTIONS WITH DIRECTORS

As at 31 March 2018, the company owed £85,441 to D.I.Brasier (2017 £85,441) and £17,216 (2017
£17,216) to M.A.Brasier.

10. RELATED PARTY DISCLOSURES

During the year, total dividends of £70,000 were paid to the directors .