Synetica Limited - Period Ending 2018-03-31

Synetica Limited - Period Ending 2018-03-31


Synetica Limited 06587747 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is energy consultants Digita Accounts Production Advanced 6.21.8540.0 Software true 06587747 2017-04-01 2018-03-31 06587747 2018-03-31 06587747 core:RetainedEarningsAccumulatedLosses 2018-03-31 06587747 core:RevaluationReserve 2018-03-31 06587747 core:ShareCapital 2018-03-31 06587747 core:CurrentFinancialInstruments 2018-03-31 06587747 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06587747 core:FurnitureFittingsToolsEquipment 2018-03-31 06587747 bus:SmallEntities 2017-04-01 2018-03-31 06587747 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06587747 bus:FullAccounts 2017-04-01 2018-03-31 06587747 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06587747 bus:RegisteredOffice 2017-04-01 2018-03-31 06587747 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 06587747 bus:Director1 2017-04-01 2018-03-31 06587747 bus:Director2 2017-04-01 2018-03-31 06587747 bus:Director3 2017-04-01 2018-03-31 06587747 bus:Director4 2017-04-01 2018-03-31 06587747 bus:Director6 2017-04-01 2018-03-31 06587747 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06587747 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 06587747 countries:England 2017-04-01 2018-03-31 06587747 2017-03-31 06587747 core:FurnitureFittingsToolsEquipment 2017-03-31 06587747 2016-06-01 2017-03-31 06587747 2017-03-31 06587747 core:RetainedEarningsAccumulatedLosses 2017-03-31 06587747 core:RevaluationReserve 2017-03-31 06587747 core:ShareCapital 2017-03-31 06587747 core:CurrentFinancialInstruments 2017-03-31 06587747 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06587747 core:FurnitureFittingsToolsEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 06587747

Synetica Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Synetica Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Synetica Limited

Company Information

Directors

Mr David Norman

Mr Richard Laxton

Mary Maureen Williams

Mrs Sally Lamming

Mr Sean Williams

Mrs Claire Louise Laxton

Company secretary

Mr Sean Williams

Registered office

18 Cameron Wharf
Newcastle Street
Stone
Staffs
ST15 8JX

 

Synetica Limited

(Registration number: 06587747)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

80,102

81,195

Current assets

 

Stocks

5

30,290

31,655

Debtors

6

428,557

58,085

Cash at bank and in hand

 

32,739

78,479

 

491,586

168,219

Creditors: Amounts falling due within one year

7

(266,830)

(90,995)

Net current assets

 

224,756

77,224

Total assets less current liabilities

 

304,858

158,419

Provisions for liabilities

(5,485)

-

Net assets

 

299,373

158,419

Capital and reserves

 

Called up share capital

8

6

6

Revaluation reserve

59,105

59,105

Profit and loss account

240,262

99,308

Total equity

 

299,373

158,419

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Synetica Limited

(Registration number: 06587747)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 20 December 2018 and signed on its behalf by:
 

.........................................

Mr David Norman
Director

.........................................

Mr Richard Laxton
Director

.........................................

Mr Sean Williams
Company secretary and director

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 06587747.

The address of its registered office is:
18 Cameron Wharf
Newcastle Street
Stone
Staffs
ST15 8JX

These financial statements were authorised for issue by the Board on 20 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

This is the first year the company has adopted FRS102 Section 1A. There were no material adjustments required upon transition to FRS102 section 1A.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 8).

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

103,330

103,330

At 31 March 2018

103,330

103,330

Depreciation

At 1 April 2017

22,135

22,135

Charge for the year

1,093

1,093

At 31 March 2018

23,228

23,228

Carrying amount

At 31 March 2018

80,102

80,102

At 31 March 2017

81,195

81,195

5

Stocks

2018
£

2017
£

Work in progress

8,840

11,185

Other inventories

21,450

20,470

30,290

31,655

6

Debtors

2018
£

2017
£

Trade debtors

421,786

54,453

Other debtors

543

-

Prepayments and accrued income

6,228

3,632

Total current trade and other debtors

428,557

58,085

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

92,447

27,159

Taxation and social security

 

58,112

13,382

Other creditors

 

102,571

43,377

Accruals and deferred income

 

13,700

7,077

 

266,830

90,995

 

Synetica Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

6

6

6

6

         

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Other borrowings

49,607

25,312

10

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £15,000.00 (2017 - £14,000.00) per ordinary share

 

90,000

 

84,000

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

41,452

32,853