ORCHARD_ESTATES_LIMITED - Accounts


Company Registration No. 04121296 (England and Wales)
ORCHARD ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
ORCHARD ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ORCHARD ESTATES LIMITED (REGISTERED NUMBER: 04121296)
BALANCE SHEET
AS AT 31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
18,716
24,572
Investment properties
4
950,000
1,050,000
968,716
1,074,572
Current assets
Debtors
5
308,948
309,438
Cash at bank and in hand
1,190
24
310,138
309,462
Creditors: amounts falling due within one year
6
(84,913)
(91,840)
Net current assets
225,225
217,622
Total assets less current liabilities
1,193,941
1,292,194
Creditors: amounts falling due after more than one year
7
(532,411)
(518,537)
Provisions for liabilities
(1,113)
(127,957)
Net assets
660,417
645,700
Capital and reserves
Called up share capital
9
100
100
Non-distributable profits reserve
11
538,672
511,828
Distributable profit and loss reserves
121,645
133,772
Total equity
660,417
645,700
ORCHARD ESTATES LIMITED (REGISTERED NUMBER: 04121296)
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018
31 March 2018
- 2 -

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 23 July 2018
Mrs R Hossenbocuus
Director
ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Orchard Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 113 High Street, Tonbridge, Kent, TN9 1DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% on reducing balance
Office equipment
15% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 1).

3
Tangible fixed assets
Fixtures, fittings & equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2017 and 31 March 2018
2,883
3,839
28,939
35,661
Depreciation and impairment
At 1 April 2017
2,401
1,453
7,235
11,089
Depreciation charged in the year
72
358
5,426
5,856
At 31 March 2018
2,473
1,811
12,661
16,945
Carrying amount
At 31 March 2018
410
2,028
16,278
18,716
At 31 March 2017
482
2,386
21,704
24,572
4
Investment property
2018
£
Fair value
At 1 April 2017
1,050,000
Revaluations
(100,000)
At 31 March 2018
950,000
ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
4
Investment property
(Continued)
- 6 -

Investment property comprises of two properties valued at £700,000 and £250,000 respectively. The fair value of the investment property has been arrived at on the basis of a valuation carried out by independent surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
308,948
309,438
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
28,903
28,160
Trade creditors
880
1,080
Corporation tax
4,049
9,546
Other taxation and social security
6,357
8,343
Other creditors
44,724
44,711
84,913
91,840
7
Creditors: amounts falling due after more than one year
Bank loans and overdrafts
520,264
501,910
Other creditors
12,147
16,627
532,411
518,537
8
Secured Debts

The bank loan of £25,000 within creditors represents a secured debt. (2016: £25,000)

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
10
Reserves

Included within reserves is a non-distributable sum of £100,000 relating to the movement in fair value of the company's investment property.

11
Non-distributable profits reserve
2018
2017
£
£
At the beginning of the year
511,828
-
Non distributable profits in the year
26,844
511,828
At the end of the year
538,672
511,828
12
Related party transactions

 

The company has an advanced loan of £290,590 (2016: £292,800) to Tailormade Wine Library Limited, a company in which the director Mrs R Hossenboccus owns 100% of the issued share capital.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity23 July 2018Mrs R Hossenbocuus041212962017-04-012018-03-31041212962018-03-31041212962017-03-3104121296core:FurnitureFittings2018-03-3104121296core:ComputerEquipment2018-03-3104121296core:MotorVehicles2018-03-3104121296core:FurnitureFittings2017-03-3104121296core:ComputerEquipment2017-03-3104121296core:MotorVehicles2017-03-3104121296core:CurrentFinancialInstruments2018-03-3104121296core:CurrentFinancialInstruments2017-03-3104121296core:Non-currentFinancialInstruments2018-03-3104121296core:Non-currentFinancialInstruments2017-03-3104121296core:ShareCapital2018-03-3104121296core:ShareCapital2017-03-3104121296core:FurtherSpecificReserve1ComponentTotalEquity2018-03-3104121296core:FurtherSpecificReserve1ComponentTotalEquity2017-03-3104121296core:RetainedEarningsAccumulatedLosses2018-03-3104121296core:RetainedEarningsAccumulatedLosses2017-03-3104121296core:ShareCapitalOrdinaryShares2018-03-3104121296core:ShareCapitalOrdinaryShares2017-03-3104121296bus:Director12017-04-012018-03-3104121296core:FurnitureFittings2017-04-012018-03-3104121296core:ComputerEquipment2017-04-012018-03-3104121296core:MotorVehicles2017-04-012018-03-3104121296core:FurnitureFittings2017-03-3104121296core:ComputerEquipment2017-03-3104121296core:MotorVehicles2017-03-31041212962017-03-3104121296bus:OrdinaryShareClass12017-04-012018-03-3104121296bus:OrdinaryShareClass12018-03-3104121296bus:PrivateLimitedCompanyLtd2017-04-012018-03-3104121296bus:FRS1022017-04-012018-03-3104121296bus:AuditExemptWithAccountantsReport2017-04-012018-03-3104121296bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104121296bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP