21_SIX_LIMITED - Accounts


Company Registration No. 08739174 (England and Wales)
21 SIX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
21 SIX LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
21 SIX LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. R Ankers
Mrs. A Ankers
Mr A Shanley
(Appointed 23 February 2018)
Company number
08739174
Registered office
Suite B, 1st Floor Hollythorns House
New Road
Swanmore
Southampton
United Kingdom
SO32 2NW
Accountants
Taylorcocks
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
21 SIX LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
4
267,148
129,196
Tangible assets
5
44,095
21,947
Investments
6
1
-
311,244
151,143
Current assets
Debtors
7
660,387
433,526
Cash at bank and in hand
9,124
59,906
669,511
493,432
Creditors: amounts falling due within one year
8
(643,223)
(518,881)
Net current assets/(liabilities)
26,288
(25,449)
Total assets less current liabilities
337,532
125,694
Capital and reserves
Called up share capital
9
225,272
225,272
Profit and loss reserves
112,260
(99,578)
Total equity
337,532
125,694

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

21 SIX LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2018 and are signed on its behalf by:
Mr. R Ankers
Director
Company Registration No. 08739174
The notes on pages 4 to 9 form part of these financial statements
21 SIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018
- 4 -
1
Accounting policies
Company information

21 Six Limited (08739174) is a private company limited by shares incorporated in England and Wales. The registered office is Suite B, 1st Floor Hollythorns House, New Road, Swanmore, Southampton, United Kingdom, SO32 2NW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company shortened its accounting period to coincide with that of the holding company, hence the 2018 reporting period is shorter than 12 months.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

21 SIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

21 SIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Exceptional costs
2018
2017
£
£
Waiver of group company loan balance and impairment of investments
-
389,212
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was 16 (2017 - 40).

21 SIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2017
153,500
Additions
153,301
At 31 March 2018
306,801
Amortisation and impairment
At 1 May 2017
24,304
Amortisation charged for the period
15,349
At 31 March 2018
39,653
Carrying amount
At 31 March 2018
267,148
At 30 April 2017
129,196
5
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 May 2017
10,660
14,922
25,582
Additions
18,018
17,128
35,146
At 31 March 2018
28,678
32,050
60,728
Depreciation and impairment
At 1 May 2017
523
3,112
3,635
Depreciation charged in the period
5,677
7,321
12,998
At 31 March 2018
6,200
10,433
16,633
Carrying amount
At 31 March 2018
22,478
21,617
44,095
At 30 April 2017
-
-
21,947
21 SIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
- 8 -
6
Fixed asset investments
2018
2017
£
£
Investments
1
-
7
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
367,337
373,224
Amounts owed by group undertakings
256,594
-
Other debtors
24,241
60,302
Prepayments and accrued income
4,037
-
652,209
433,526
Deferred tax asset
8,178
-
660,387
433,526
8
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
157,682
101,254
Amounts due to group undertakings
303,710
98,974
Corporation tax
-
64,000
Other taxation and social security
81,191
48,922
Other creditors
95,572
205,731
Accruals and deferred income
5,068
-
643,223
518,881
21 SIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018
- 9 -
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
51 A Ordinary shares of £1 each
51
51
46 B Ordinary shares of £1 each
46
46
97
97
Preference share capital
Issued and fully paid
225,175 Preference shares of £1 each
225,175
225,175
225,175
225,175
10
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for certain of its property. Leases are negotiated annually and rentals are fixed for one year.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
-
18,000
11
Related party transactions

The following amounts were outstanding at the reporting end date:

2018
2017
£
£
Amounts owed by related parties
Entities with common control
18,084
44,636

The company has taken advantage of the exemption available under FRS 102 Section 33.1A not to disclose transactions with other wholly-owned members of the group.

2018-03-312017-05-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity21 December 2018087391742017-05-012018-03-3108739174bus:Director12017-05-012018-03-3108739174bus:Director22017-05-012018-03-3108739174bus:Director32017-05-012018-03-3108739174bus:RegisteredOffice2017-05-012018-03-31087391742018-03-31087391742017-04-3008739174core:NetGoodwill2018-03-3108739174core:NetGoodwill2017-04-3008739174core:FurnitureFittings2018-03-3108739174core:ComputerEquipment2018-03-3108739174core:CurrentFinancialInstruments2018-03-3108739174core:CurrentFinancialInstruments2017-04-3008739174core:ShareCapital2018-03-3108739174core:ShareCapital2017-04-3008739174core:RetainedEarningsAccumulatedLosses2018-03-3108739174core:RetainedEarningsAccumulatedLosses2017-04-3008739174core:ShareCapitalOrdinaryShares2018-03-3108739174core:ShareCapitalOrdinaryShares2017-04-3008739174core:ShareCapitalPreferenceShares2018-03-3108739174core:ShareCapitalPreferenceShares2017-04-3008739174core:Goodwill2017-05-012018-03-3108739174core:FurnitureFittings2017-05-012018-03-3108739174core:ComputerEquipment2017-05-012018-03-310873917412016-04-012017-04-3008739174core:NetGoodwill2017-04-3008739174core:NetGoodwill2017-05-012018-03-3108739174core:FurnitureFittings2017-04-3008739174core:ComputerEquipment2017-04-30087391742017-04-3008739174bus:OrdinaryShareClass12017-05-012018-03-3108739174bus:OrdinaryShareClass22017-05-012018-03-3108739174bus:PreferenceShareClass12017-05-012018-03-3108739174bus:OrdinaryShareClass12018-03-3108739174bus:OrdinaryShareClass22018-03-3108739174bus:PreferenceShareClass12018-03-3108739174bus:PrivateLimitedCompanyLtd2017-05-012018-03-3108739174bus:FRS1022017-05-012018-03-3108739174bus:AuditExemptWithAccountantsReport2017-05-012018-03-3108739174bus:SmallCompaniesRegimeForAccounts2017-05-012018-03-3108739174bus:FullAccounts2017-05-012018-03-31xbrli:purexbrli:sharesiso4217:GBP