Eden Brewery Limited - Period Ending 2018-03-31

Eden Brewery Limited - Period Ending 2018-03-31


Eden Brewery Limited 07794511 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of a brewery Digita Accounts Production Advanced 6.24.8820.0 Software true false 07794511 2017-04-01 2018-03-31 07794511 2018-03-31 07794511 bus:Director1 1 2018-03-31 07794511 core:RetainedEarningsAccumulatedLosses 2018-03-31 07794511 core:ShareCapital 2018-03-31 07794511 core:CurrentFinancialInstruments 2018-03-31 07794511 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07794511 core:Non-currentFinancialInstruments 2018-03-31 07794511 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 07794511 core:CostValuation 2018-03-31 07794511 core:FurnitureFittingsToolsEquipment 2018-03-31 07794511 core:LandBuildings 2018-03-31 07794511 core:OtherPropertyPlantEquipment 2018-03-31 07794511 bus:SmallEntities 2017-04-01 2018-03-31 07794511 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 07794511 bus:FullAccounts 2017-04-01 2018-03-31 07794511 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 07794511 bus:RegisteredOffice 2017-04-01 2018-03-31 07794511 bus:Director1 2017-04-01 2018-03-31 07794511 bus:Director1 1 2017-04-01 2018-03-31 07794511 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 07794511 bus:Agent1 2017-04-01 2018-03-31 07794511 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 07794511 core:LandBuildings 2017-04-01 2018-03-31 07794511 core:OfficeEquipment 2017-04-01 2018-03-31 07794511 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 07794511 core:PlantMachinery 2017-04-01 2018-03-31 07794511 countries:AllCountries 2017-04-01 2018-03-31 07794511 2017-03-31 07794511 core:AdditionsToInvestments 2017-03-31 07794511 core:FurnitureFittingsToolsEquipment 2017-03-31 07794511 core:LandBuildings 2017-03-31 07794511 core:OtherPropertyPlantEquipment 2017-03-31 07794511 2016-04-01 2017-03-31 07794511 2017-03-31 07794511 core:RetainedEarningsAccumulatedLosses 2017-03-31 07794511 core:ShareCapital 2017-03-31 07794511 core:CurrentFinancialInstruments 2017-03-31 07794511 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07794511 core:Non-currentFinancialInstruments 2017-03-31 07794511 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 07794511 core:FurnitureFittingsToolsEquipment 2017-03-31 07794511 core:LandBuildings 2017-03-31 07794511 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 07794511

Eden Brewery Limited

Unaudited Financial Statements

31 March 2018

image-name

 

Eden Brewery Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Eden Brewery Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Eden Brewery Limited for the year ended 31 March 2018 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Eden Brewery Limited, as a body, in accordance with the terms of our engagement letter dated 21 September 2018. Our work has been undertaken solely to prepare for your approval the accounts of Eden Brewery Limited and state those matters that we have agreed to state to the Board of Directors of Eden Brewery Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Eden Brewery Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Eden Brewery Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Eden Brewery Limited. You consider that Eden Brewery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Eden Brewery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

20 November 2018

 

Eden Brewery Limited

(Registration number: 07794511)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

311,099

128,629

Investments

5

2

-

 

311,101

128,629

Current assets

 

Stocks

36,752

27,752

Debtors

6

76,193

26,953

Cash and cash equivalents

 

3,710

72,381

 

116,655

127,086

Creditors: Amounts falling due within one year

7

(209,317)

(86,751)

Net current (liabilities)/assets

 

(92,662)

40,335

Total assets less current liabilities

 

218,439

168,964

Creditors: Amounts falling due after more than one year

7

(288,038)

(155,722)

Provisions for liabilities

-

(8,989)

Net (liabilities)/assets

 

(69,599)

4,253

Capital and reserves

 

Allotted, called up and fully paid share capital

2,200

2,000

Profit and loss account

(71,799)

2,253

Total equity

 

(69,599)

4,253

 

Eden Brewery Limited

(Registration number: 07794511)
Balance Sheet as at 31 March 2018 (continued)

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 November 2018
 

.........................................

J C Hill

Director

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 3
Hartness Road
Gilwilly Industrial Estate
PENRITH
CA11 9BD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net liabilities at 31 March 2018 and meets its day to day working capital requirements through support from its creditors and lenders. On the basis of this support, the director considers it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its creditors and lenders, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

20% straight line

Plant and equipment

10% reducing balance

Furniture, fittings and office equipment

33% straight line

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2017 - 3).

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 April 2017

-

171,949

1,055

173,004

Additions

14,222

182,880

1,279

198,381

At 31 March 2018

14,222

354,829

2,334

371,385

Depreciation

At 1 April 2017

-

43,569

806

44,375

Charge for the year

2,069

13,461

381

15,911

At 31 March 2018

2,069

57,030

1,187

60,286

Carrying amount

At 31 March 2018

12,153

297,799

1,147

311,099

At 31 March 2017

-

128,380

249

128,629

5

Investments

2018
£

2017
£

Investments in subsidiaries

2

-

Subsidiaries

£

Cost or valuation

Additions

2

At 31 March 2018

2

Provision

Carrying amount

At 31 March 2018

2

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

6

Debtors

2018
£

2017
£

Trade debtors

37,421

26,797

Other debtors

38,772

156

76,193

26,953

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

116,876

36,564

Trade creditors

 

63,491

23,654

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

2

-

Taxation and social security

 

11,973

5,400

Other creditors

 

16,975

21,133

 

209,317

86,751

Due after one year

 

Loans and borrowings

8

233,999

147,176

Other creditors

 

54,039

8,546

 

288,038

155,722

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

5,322

4,755

Hire purchase and finance lease liabilities

35,200

-

Other borrowings

76,354

31,809

116,876

36,564

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Hire purchase and finance lease liabilities

35,200

-

Other borrowings

55,927

13,715

91,127

13,715

Other loans are secured by fixed and floating charges over the company's assets.

The director has personally guaranteed other borrowings of £13,594 (2017 - £12,003).

 

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

8,095

13,418

Hire purchase and finance lease liabilities

120,266

-

Other borrowings

105,638

133,758

233,999

147,176

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Hire purchase and finance lease liabilities

120,266

-

Other borrowings

59,909

74,435

180,175

74,435

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

Other borrowings are secured by fixed and floating charges over the company's assets.

The director has personally guaranteed other borrowings of £45,729 (2017 - £59,323).

 

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £165,560 (2017 - £124,310). The company has a five year lease on its premises and five year operating leases on equipment.

10

Related party transactions

Transactions with directors

2018

At 1 April 2017
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 March 2018
£

J C Hill

Advances

-

15,064

(3,384)

-

-

157

11,837

                 
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2.5% on advances to directors.