ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueTransportation of concrete.false2017-04-01 5291150 2017-04-01 2018-03-31 5291150 2018-03-31 5291150 2017-03-31 5291150 c:Director1 2017-04-01 2018-03-31 5291150 d:Buildings d:LongLeaseholdAssets 2017-04-01 2018-03-31 5291150 d:Buildings d:LongLeaseholdAssets 2018-03-31 5291150 d:Buildings d:LongLeaseholdAssets 2017-03-31 5291150 d:LandBuildings 2018-03-31 5291150 d:LandBuildings 2017-03-31 5291150 d:PlantMachinery 2017-04-01 2018-03-31 5291150 d:PlantMachinery 2018-03-31 5291150 d:PlantMachinery 2017-03-31 5291150 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 5291150 d:FurnitureFittings 2017-04-01 2018-03-31 5291150 d:FurnitureFittings 2018-03-31 5291150 d:FurnitureFittings 2017-03-31 5291150 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 5291150 d:OfficeEquipment 2017-04-01 2018-03-31 5291150 d:OfficeEquipment 2018-03-31 5291150 d:OfficeEquipment 2017-03-31 5291150 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 5291150 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 5291150 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-04-01 2018-03-31 5291150 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 5291150 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 5291150 d:CurrentFinancialInstruments 2018-03-31 5291150 d:CurrentFinancialInstruments 2017-03-31 5291150 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 5291150 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 5291150 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 5291150 d:ShareCapital 2018-03-31 5291150 d:ShareCapital 2017-03-31 5291150 d:RevaluationReserve 2018-03-31 5291150 d:RevaluationReserve 2017-03-31 5291150 d:RetainedEarningsAccumulatedLosses 2018-03-31 5291150 d:RetainedEarningsAccumulatedLosses 2017-03-31 5291150 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 5291150 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 5291150 c:FRS102 2017-04-01 2018-03-31 5291150 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 5291150 c:FullAccounts 2017-04-01 2018-03-31 5291150 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP

Registered number: 5291150










EASY MIX CONCRETE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 31 March 2018

 
EASY MIX CONCRETE LIMITED
Registered number: 5291150

STATEMENT OF FINANCIAL POSITION
As at 31 March 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
151,115
172,702

Tangible assets
 5 
2,628,758
2,501,434

  
2,779,873
2,674,136

Current assets
  

Stocks
  
59,270
59,713

Debtors: amounts falling due within one year
 6 
652,585
928,177

Cash at bank and in hand
  
331,663
344,833

  
1,043,518
1,332,723

Creditors: amounts falling due within one year
 7 
(1,026,512)
(1,015,474)

Net current assets
  
 
 
17,006
 
 
317,249

Total assets less current liabilities
  
2,796,879
2,991,385

Creditors: amounts falling due after more than one year
  
-
(250,370)

Provisions for liabilities
  

Deferred tax
 8 
(357,526)
(374,539)

  
 
 
(357,526)
 
 
(374,539)

Net assets
  
2,439,353
2,366,476


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
275,031
275,031

Profit and loss account
  
2,164,222
2,091,345

  
2,439,353
2,366,476


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 1

 
EASY MIX CONCRETE LIMITED
Registered number: 5291150
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 March 2018


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2018.




A M Collins
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

1.Accounting policies (continued)

 
1.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
1.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
1.5

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

1.Accounting policies (continued)

 
1.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
1.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

1.Accounting policies (continued)


1.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
10% straight line
Plant & machinery
-
10% reducing balance
Fixtures & fittings
-
25% reducing balance
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
1.10

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
1.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

1.Accounting policies (continued)

 
1.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
1.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found,
Page 7

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

1.Accounting policies (continued)


1.16
Financial instruments (continued)

an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
1.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

The company is a private company, limited by shares and registered in England.
Its registered number is: 5291150
Its Registered Office is: 
47-49 Burrowfield Industrial Estate
Welwyn Garden City
Hertfordshire
AL7 4SS


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2017 - 30).

Page 8

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

4.


Intangible assets




Development

£



Cost


At 1 April 2017
215,877



At 31 March 2018

215,877



Amortisation


At 1 April 2017
43,175


Charge for the year
21,588



At 31 March 2018

64,763



Net book value



At 31 March 2018
151,114



At 31 March 2017
172,702

Page 9

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

5.


Tangible fixed assets





L/Term Leasehold Property
Plant & machinery
Fixtures & fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2017
139,415
2,901,598
66,436
52,436
3,159,885


Additions
167,691
299,078
-
13,645
480,414


Disposals
-
(100,080)
-
-
(100,080)



At 31 March 2018

307,106
3,100,596
66,436
66,081
3,540,219



Depreciation


At 1 April 2017
27,883
556,724
35,241
38,602
658,450


Charge for the year on owned assets
23,353
231,273
6,964
16,424
278,014


Disposals
-
(25,002)
-
-
(25,002)



At 31 March 2018

51,236
762,995
42,205
55,026
911,462



Net book value



At 31 March 2018
255,870
2,337,601
24,231
11,055
2,628,757



At 31 March 2017
111,532
2,344,874
31,194
13,834
2,501,434




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Long leasehold
255,869
111,532

255,869
111,532



6.


Debtors

2018
2017
£
£


Trade debtors
458,947
667,058

Amounts owed by group undertakings
193,638
261,119
Page 10

 
EASY MIX CONCRETE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2018

6.Debtors (continued)


652,585
928,177



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
649,246
583,583

Corporation tax
63,610
88,247

Other taxation and social security
148,114
62,966

Obligations under finance lease and hire purchase contracts
158,985
274,087

Other creditors
557
591

Accruals and deferred income
6,000
6,000

1,026,512
1,015,474



8.


Deferred taxation




2018


£






At beginning of year
(374,540)


Charged to profit or loss
17,014



At end of year
(357,526)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(357,525)
(374,540)

(357,525)
(374,540)

 
Page 11