ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruetbcfalse2017-01-01 06257790 2017-01-01 2017-12-31 06257790 2016-01-01 2016-12-31 06257790 2017-12-31 06257790 2016-12-31 06257790 c:Director1 2017-01-01 2017-12-31 06257790 d:FurnitureFittings 2017-01-01 2017-12-31 06257790 d:FurnitureFittings 2017-12-31 06257790 d:FurnitureFittings 2016-12-31 06257790 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 06257790 d:Goodwill 2017-01-01 2017-12-31 06257790 d:Goodwill 2017-12-31 06257790 d:Goodwill 2016-12-31 06257790 d:CurrentFinancialInstruments 2017-12-31 06257790 d:CurrentFinancialInstruments 2016-12-31 06257790 d:Non-currentFinancialInstruments 2017-12-31 06257790 d:Non-currentFinancialInstruments 2016-12-31 06257790 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 06257790 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 06257790 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 06257790 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 06257790 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-12-31 06257790 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-12-31 06257790 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 06257790 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-12-31 06257790 d:ShareCapital 2017-12-31 06257790 d:ShareCapital 2016-12-31 06257790 d:RetainedEarningsAccumulatedLosses 2017-12-31 06257790 d:RetainedEarningsAccumulatedLosses 2016-12-31 06257790 c:FRS102 2017-01-01 2017-12-31 06257790 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 06257790 c:FullAccounts 2017-01-01 2017-12-31 06257790 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 06257790













PRIVATE DRAMA EVENTS LIMITED
UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

 
PRIVATE DRAMA EVENTS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
PRIVATE DRAMA EVENTS LIMITED
REGISTERED NUMBER:06257790

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
346,500
385,000

Tangible assets
 5 
13,565
7,146

  
360,065
392,146

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
266,306
122,530

Cash at bank and in hand
  
1
120,467

  
266,307
242,997

Creditors: amounts falling due within one year
 7 
(362,389)
(303,905)

NET CURRENT LIABILITIES
  
 
 
(96,082)
 
 
(60,908)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
263,983
331,238

Creditors: amounts falling due after more than one year
 8 
(260,482)
(324,878)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(2,577)
(3,062)

NET ASSETS
  
924
3,298


CAPITAL AND RESERVES
  

Called up share capital 
 10 
2
2

Profit and loss account
  
922
3,296

  
924
3,298


Page 1

 
PRIVATE DRAMA EVENTS LIMITED
REGISTERED NUMBER:06257790
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


A Blackwood
Director

Date: 29 November 2018


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PRIVATE DRAMA EVENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


GENERAL INFORMATION

The Company's legal form is that of a Limited Liability Company incorporated in the United Kingdom. The Company's registered office is  4 Rylett Crescent, London, W12 9RL. 
The principal activity of the company continued to be that of private and corporate events organiser. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax trade discounts. 
Revenue is recognised in the period the relevant services and event takes place. 

 
2.3

INTANGIBLE ASSETS

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 3

 
PRIVATE DRAMA EVENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.5

BASIC FINANCIAL INSTRUMENTS

Basic financial instruments include trade and other debtors, trade and other creditors, cash and bank
balances.
Trade and other debtors are recognised initially at the transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of interest.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.6

FINANCE COSTS

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.8

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

BORROWING COSTS

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 4

 
PRIVATE DRAMA EVENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.10

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2016 -3).

Page 5

 
PRIVATE DRAMA EVENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 January 2017
600,000



At 31 December 2017

600,000



AMORTISATION


At 1 January 2017
215,000


Charge for the year
38,500



At 31 December 2017

253,500



NET BOOK VALUE



At 31 December 2017
346,500



At 31 December 2016
385,000


5.


TANGIBLE FIXED ASSETS





Fixtures & fittings

£



COST OR VALUATION


At 1 January 2017
21,449


Additions
12,298



At 31 December 2017

33,747



DEPRECIATION


At 1 January 2017
14,303


Charge for the year on owned assets
5,879



At 31 December 2017

20,182



NET BOOK VALUE



At 31 December 2017
13,565



At 31 December 2016
7,146

Page 6

 
PRIVATE DRAMA EVENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


DEBTORS

2017
2016
£
£


Trade debtors
6,078
14,162

Other debtors
215,401
87,834

Prepayments and accrued income
44,827
20,534

266,306
122,530


Included within other debtors due within one year is a loan to A Blackwood a director, amounting to £203,003 (2016 -£73,864). Of this, £80,137 was repaid on 19 January 2018.




7.


CREDITORS: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
20,843
28,571

Bank loans
32,120
32,120

Other loans
113,387
48,799

Trade creditors
28,718
67,624

Taxation and social security
45,320
19,534

Other creditors
179
-

Accruals and deferred income
121,822
107,257

362,389
303,905


Page 7

 
PRIVATE DRAMA EVENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


CREDITORS: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
126,493
324,878

Other loans
133,989
-

260,482
324,878


The following liabilities were secured:

2017
2016
£
£



Bank loans
126,493
324,878

Details of security provided:

The company's bank loan is secured by a fixed and floating charge over the assets of the company and a personal guarantee provided by the director, A Blackwood.


9.


LOANS


Analysis of the maturity of loans is given below:


2017
2016
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
32,120
32,120

Other loans
113,388
48,799


145,508
80,919

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
32,120
64,631

Other loans
41,368
-


73,488
64,631

AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
94,373
260,246

Other loans
92,621
-


186,994
260,246


405,990
405,796


Page 8

 
PRIVATE DRAMA EVENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

10.


SHARE CAPITAL

2017
2016
£
£
Allotted, called up and fully paid



2 (2016 -2) Ordinary shares of £1 each
2
2


 
Page 9