ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-03-312018-03-31false2017-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activity 08019020 2017-04-01 2018-03-31 08019020 2016-04-01 2017-03-31 08019020 2018-03-31 08019020 2017-03-31 08019020 c:Director1 2017-04-01 2018-03-31 08019020 d:Buildings d:ShortLeaseholdAssets 2017-04-01 2018-03-31 08019020 d:Buildings d:ShortLeaseholdAssets 2018-03-31 08019020 d:Buildings d:ShortLeaseholdAssets 2017-03-31 08019020 d:LandBuildings 2018-03-31 08019020 d:LandBuildings 2017-03-31 08019020 d:FurnitureFittings 2017-04-01 2018-03-31 08019020 d:FurnitureFittings 2018-03-31 08019020 d:FurnitureFittings 2017-03-31 08019020 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 08019020 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 08019020 d:Goodwill 2017-04-01 2018-03-31 08019020 d:Goodwill 2018-03-31 08019020 d:Goodwill 2017-03-31 08019020 d:CurrentFinancialInstruments 2018-03-31 08019020 d:CurrentFinancialInstruments 2017-03-31 08019020 d:Non-currentFinancialInstruments 2018-03-31 08019020 d:Non-currentFinancialInstruments 2017-03-31 08019020 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08019020 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08019020 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 08019020 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 08019020 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-03-31 08019020 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 08019020 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-31 08019020 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-31 08019020 d:ShareCapital 2018-03-31 08019020 d:ShareCapital 2017-03-31 08019020 d:RetainedEarningsAccumulatedLosses 2018-03-31 08019020 d:RetainedEarningsAccumulatedLosses 2017-03-31 08019020 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 08019020 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 08019020 c:FRS102 2017-04-01 2018-03-31 08019020 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 08019020 c:AbridgedAccounts 2017-04-01 2018-03-31 08019020 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure
Registered number: 08019020


LOCKSIDE LOUNGE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

 
LOCKSIDE LOUNGE LIMITED
REGISTERED NUMBER: 08019020

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
90,000
108,000

Tangible assets
 5 
149,648
168,095

  
239,648
276,095

Current assets
  

Stocks
  
20,060
25,087

Debtors: amounts falling due within one year
 6 
1,355,741
1,212,017

Cash at bank and in hand
 7 
60,613
87,889

  
1,436,414
1,324,993

Creditors: amounts falling due within one year
 8 
(517,723)
(470,484)

Net current assets
  
 
 
918,691
 
 
854,509

Total assets less current liabilities
  
1,158,339
1,130,604

Creditors: amounts falling due after more than one year
 9 
(22,708)
(36,380)

Provisions for liabilities
  

Deferred tax
 11 
(19,637)
(23,041)

  
 
 
(19,637)
 
 
(23,041)

Net assets
  
1,115,994
1,071,183

Page 1

 
LOCKSIDE LOUNGE LIMITED
REGISTERED NUMBER: 08019020
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,115,894
1,071,083

  
1,115,994
1,071,183


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 December 2018.




Mr G C Mallen
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
1.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 3

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.Accounting policies (continued)

 
1.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
1.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.Accounting policies (continued)

 
1.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as detailed below.

Depreciation is provided on the following basis:

Short-term leasehold property
-
straight line over life of lease
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
1.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.Accounting policies (continued)

 
1.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


2.


General information

The company is a private limited company incorporated in England and Wales. Its principal place of business is situated at 75-89 West Yard, Camden Lock, NW1 8AF 


3.


Employees

The average monthly number of employees, including directors, during the year was 48 (2017 - 44).

Page 6

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2017
180,000



At 31 March 2018

180,000



Amortisation


At 1 April 2017
72,000


Charge for the year
18,000



At 31 March 2018

90,000



Net book value



At 31 March 2018
90,000



At 31 March 2017
108,000

Page 7

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2017
47,103
253,901
301,004


Additions
-
24,343
24,343



At 31 March 2018

47,103
278,244
325,347



Depreciation


At 1 April 2017
12,914
119,995
132,909


Charge for the year on owned assets
3,228
39,562
42,790



At 31 March 2018

16,142
159,557
175,699



Net book value



At 31 March 2018
30,961
118,687
149,648



At 31 March 2017
34,189
133,906
168,095




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Short leasehold
30,961
34,189

30,961
34,189



6.


Debtors

2018
2017
£
£


Other debtors
1,347,186
1,203,512

Prepayments and accrued income
8,555
8,505

1,355,741
1,212,017


Page 8

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
60,613
87,889

60,613
87,889



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
13,672
13,424

Trade creditors
78,316
133,023

Corporation tax
117,976
62,879

Other taxation and social security
116,267
99,181

Other creditors
178,729
161,428

Accruals and deferred income
12,763
549

517,723
470,484



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
22,708
36,380

22,708
36,380


Page 9

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
13,672
13,424


13,672
13,424

Amounts falling due 1-2 years

Bank loans
14,133
13,672


14,133
13,672

Amounts falling due 2-5 years

Bank loans
8,575
22,708


8,575
22,708


36,380
49,804



11.


Deferred taxation




2018


£






At beginning of year
(23,041)


Charged to profit or loss
3,404



At end of year
(19,637)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(19,637)
(23,041)

(19,637)
(23,041)

Page 10

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £4,404 (2017 - £Nil) . Contributions totalling £920 (2017 - £Nil) were payable to the fund at the balance sheet date and are included in creditors..


13.


Controlling party

The company is controlled by the Mallen family.

 
Page 11