BLUEBELT_HOSPITALITY_LIMI - Accounts


Company Registration No. 08732885 (England and Wales)
BLUEBELT HOSPITALITY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
BLUEBELT HOSPITALITY LIMITED
COMPANY INFORMATION
Director
N J Dent
Company number
08732885
Registered office
Widbrook Grange
Trowbridge Road
Bradford on Avon
Wiltshire
BA15 1UH
Accountants
Pearson May
5 Wicker Hill
Trowbridge
Wiltshire
BA14 8JS
Bankers
Lloyds Bank plc
64 Fore Street
Trowbridge
Wiltshire
BA14 8EU
BLUEBELT HOSPITALITY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BLUEBELT HOSPITALITY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
73,667
207,417
Tangible assets
4
4,294,196
4,816,576
4,367,863
5,023,993
Current assets
Stocks
104,040
95,280
Debtors
372,455
322,114
Cash at bank and in hand
242,541
163,291
719,036
580,685
Creditors: amounts falling due within one year
(1,014,953)
(811,084)
Net current liabilities
(295,917)
(230,399)
Total assets less current liabilities
4,071,946
4,793,594
Creditors: amounts falling due after more than one year
5
(3,738,496)
(4,590,979)
Provisions for liabilities
(180,133)
(142,440)
Net assets
153,317
60,175
Capital and reserves
Called up share capital
8
1
1
Revaluation reserve
9
943,166
819,554
Profit and loss reserves
(789,850)
(759,380)
Total equity
153,317
60,175
BLUEBELT HOSPITALITY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 21 December 2018
N J Dent
Director
Company Registration No. 08732885
BLUEBELT HOSPITALITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Bluebelt Hospitality Limited is a private company limited by shares incorporated in England and Wales. The registered office is Widbrook Grange, Trowbridge Road, Bradford on Avon, Wiltshire, BA15 1UH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared with early application of the FRS 102 Triennial Review 2017 amendments in full.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

BLUEBELT HOSPITALITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line (excluding land content)
Land and buildings Leasehold
Straight line over life of the lease
Fixtures, fittings & equipment
10% straight line
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

BLUEBELT HOSPITALITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BLUEBELT HOSPITALITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

BLUEBELT HOSPITALITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 120 (2017 - 137).

3
Intangible fixed assets
Total
£
Cost
At 1 April 2017
290,000
Disposals
(160,000)
At 31 March 2018
130,000
Amortisation and impairment
At 1 April 2017
82,583
Amortisation charged for the year
13,000
Disposals
(39,250)
At 31 March 2018
56,333
Carrying amount
At 31 March 2018
73,667
At 31 March 2017
207,417
4
Tangible fixed assets
Total
£
Cost or valuation
At 1 April 2017
5,372,760
Additions
770,942
Disposals
(1,400,020)
Revaluation
100,000
At 31 March 2018
4,843,682
Depreciation and impairment
At 1 April 2017
556,184
Depreciation charged in the year
228,114
Eliminated in respect of disposals
(197,762)
Revaluation
(37,050)
At 31 March 2018
549,486
Carrying amount
At 31 March 2018
4,294,196
At 31 March 2017
4,816,576
BLUEBELT HOSPITALITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
4
Tangible fixed assets
(Continued)
- 8 -

The freehold land and buildings were valued during the year by Andrew Forbes, Chartered Surveyors, on an open market existing use basis as set out in Practice Statement 3.2 of the RICS Appraisal and Valuation Standards . Based on these valuations, the director is of the opinion that the fair value of the freehold properties was £2.85m as at 31 March 2018 (2017 - £2.75m) and this value has therefore been included in the Accounts. The balance of the costs included in freehold land and buildings (totalling £99,396) consist of costs in connection with feasibility studies and the possible development of the freehold land and buildings. The valuations have been incorporated into the financial statements and the resulting adjustments have been taken to the revaluation reserve.

If revalued assets (land and buildings) were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2018
2017
£
£
Cost
1,905,114
1,905,114
Accumulated depreciation
(104,965)
(80,199)
Carrying value
1,800,149
1,824,915

The revaluation surplus is disclosed in note 9.

5
Creditors: amounts falling due after more than one year
Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
1,498,736
690,341
6
Creditors: amounts falling due within one year

The aggregate amount of creditors for which security has been given amounted to £52,086 (2017 - £107,230).

 

The bank loans are secured by way of a standard fixed and floating charge bank debenture over the company's assets.

7
Creditors: amounts falling due after more than one year

The aggregate amount of creditors for which security has been given amounted to £1,736,427 (2017 - £1,178,331).

 

The bank loans are secured by way of a standard fixed and floating charge bank debenture over the company's assets.

BLUEBELT HOSPITALITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 ordinary share of £1 each
1
1
1
1
9
Revaluation reserve
2018
2017
£
£
At the beginning of the year
819,554
712,722
Revaluation surplus arising in the year
137,050
99,665
Deferred tax on revaluation of tangible assets
(13,438)
7,167
At the end of the year
943,166
819,554
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
1,988,342
2,242,273
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity28 December 2018N J Dent087328852017-04-012018-03-3108732885bus:Director12017-04-012018-03-3108732885bus:RegisteredOffice2017-04-012018-03-3108732885bus:Agent12017-04-012018-03-31087328852018-03-31087328852017-03-3108732885core:CurrentFinancialInstruments2018-03-3108732885core:CurrentFinancialInstruments2017-03-3108732885core:Non-currentFinancialInstruments2018-03-3108732885core:Non-currentFinancialInstruments2017-03-3108732885core:ShareCapital2018-03-3108732885core:ShareCapital2017-03-3108732885core:RevaluationReserve2018-03-3108732885core:RevaluationReserve2017-03-3108732885core:RetainedEarningsAccumulatedLosses2018-03-3108732885core:RetainedEarningsAccumulatedLosses2017-03-3108732885core:ShareCapitalOrdinaryShares2018-03-3108732885core:ShareCapitalOrdinaryShares2017-03-3108732885core:RevaluationReserve2017-03-3108732885core:Goodwill2017-04-012018-03-3108732885core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3108732885core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3108732885core:FurnitureFittings2017-04-012018-03-3108732885core:ComputerEquipment2017-04-012018-03-3108732885core:MotorVehicles2017-04-012018-03-31087328852016-04-012017-03-31087328852017-03-3108732885core:CurrentFinancialInstruments2017-04-012018-03-3108732885core:Non-currentFinancialInstruments2017-04-012018-03-3108732885bus:OrdinaryShareClass12017-04-012018-03-3108732885bus:OrdinaryShareClass12018-03-3108732885bus:PrivateLimitedCompanyLtd2017-04-012018-03-3108732885bus:FRS1022017-04-012018-03-3108732885bus:AuditExemptWithAccountantsReport2017-04-012018-03-3108732885bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3108732885bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP