PICKWELL_MANOR_LTD - Accounts


Company Registration No. 09962912 (England and Wales)
PICKWELL MANOR LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
PAGES FOR FILING WITH REGISTRAR
PICKWELL MANOR LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
PICKWELL MANOR LTD
BALANCE SHEET
AS AT 31 JANUARY 2018
31 January 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
230,838
52,684
Current assets
Debtors
4
71,000
78,487
Cash at bank and in hand
5,686
5,227
76,686
83,714
Creditors: amounts falling due within one year
5
(638,266)
(275,007)
Net current liabilities
(561,580)
(191,293)
Total assets less current liabilities
(330,742)
(138,609)
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
(330,842)
(138,709)
Total equity
(330,742)
(138,609)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2018 and are signed on its behalf by:
Mr S P Baker
Mr R I Elliott
Director
Director
Company Registration No. 09962912
PICKWELL MANOR LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
- 2 -
1
Accounting policies
Company information

Pickwell Manor Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Pickwell Manor, Georgeham, Braunton, Devon, EX33 1LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company meets its day to day working capital requirements through continued financial support from its directors. The nature of the company's business is such that there can be considerable unpredictable variation in the timing of cash inflows.

 

On the basis of continued support from the directors, the board consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this loan.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Fixtures and fittings
15% straight line
Computers
15% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PICKWELL MANOR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 3 -
1.5
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2017 - 9).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2017
11,353
45,857
57,210
Additions
148,863
46,004
194,867
At 31 January 2018
160,216
91,861
252,077
Depreciation and impairment
At 1 February 2017
99
4,427
4,526
Depreciation charged in the year
4,292
12,421
16,713
At 31 January 2018
4,391
16,848
21,239
Carrying amount
At 31 January 2018
155,825
75,013
230,838
At 31 January 2017
11,254
41,430
52,684
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
55,292
50,277
Other debtors
15,708
28,210
71,000
78,487
PICKWELL MANOR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 4 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
3,021
16,520
Taxation and social security
7,784
5,569
Other creditors
627,461
252,918
638,266
275,007

Other creditors includes a balance of £527,076 (2017: £181,526) owed to directors.

6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity28 December 2018Mr S P BakerMrs S BakerMr R I ElliottMrs T J Elliott099629122017-02-012018-01-31099629122018-01-31099629122017-01-3109962912core:LandBuildings2018-01-3109962912core:OtherPropertyPlantEquipment2018-01-3109962912core:LandBuildings2017-01-3109962912core:OtherPropertyPlantEquipment2017-01-3109962912core:CurrentFinancialInstruments2018-01-3109962912core:CurrentFinancialInstruments2017-01-3109962912core:ShareCapital2018-01-3109962912core:ShareCapital2017-01-3109962912core:RetainedEarningsAccumulatedLosses2018-01-3109962912core:RetainedEarningsAccumulatedLosses2017-01-3109962912core:ShareCapitalOrdinaryShares2018-01-3109962912core:ShareCapitalOrdinaryShares2017-01-3109962912bus:Director12017-02-012018-01-3109962912bus:Director32017-02-012018-01-3109962912core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-02-012018-01-3109962912core:FurnitureFittings2017-02-012018-01-3109962912core:ComputerEquipment2017-02-012018-01-3109962912core:MotorVehicles2017-02-012018-01-3109962912core:LandBuildings2017-01-3109962912core:OtherPropertyPlantEquipment2017-01-31099629122017-01-3109962912core:LandBuildings2017-02-012018-01-3109962912core:OtherPropertyPlantEquipment2017-02-012018-01-3109962912bus:OrdinaryShareClass12017-02-012018-01-3109962912bus:OrdinaryShareClass12018-01-3109962912bus:PrivateLimitedCompanyLtd2017-02-012018-01-3109962912bus:FRS1022017-02-012018-01-3109962912bus:AuditExemptWithAccountantsReport2017-02-012018-01-3109962912bus:SmallCompaniesRegimeForAccounts2017-02-012018-01-3109962912bus:Director22017-02-012018-01-3109962912bus:Director42017-02-012018-01-3109962912bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP