ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseproperty investmentfalse2017-04-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 08736832 2017-04-01 2018-03-31 08736832 2016-04-01 2017-03-31 08736832 2018-03-31 08736832 2017-03-31 08736832 c:Director1 2017-04-01 2018-03-31 08736832 d:FreeholdInvestmentProperty 2017-04-01 2018-03-31 08736832 d:FreeholdInvestmentProperty 2018-03-31 08736832 d:FreeholdInvestmentProperty 2017-03-31 08736832 d:FreeholdInvestmentProperty 2 2017-04-01 2018-03-31 08736832 d:CurrentFinancialInstruments 2018-03-31 08736832 d:CurrentFinancialInstruments 2017-03-31 08736832 d:Non-currentFinancialInstruments 2018-03-31 08736832 d:Non-currentFinancialInstruments 2017-03-31 08736832 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08736832 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08736832 d:ShareCapital 2018-03-31 08736832 d:ShareCapital 2017-03-31 08736832 d:RetainedEarningsAccumulatedLosses 2018-03-31 08736832 d:RetainedEarningsAccumulatedLosses 2017-03-31 08736832 c:FRS102 2017-04-01 2018-03-31 08736832 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 08736832 c:FullAccounts 2017-04-01 2018-03-31 08736832 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 08736832 d:Subsidiary1 2017-04-01 2018-03-31 08736832 d:Subsidiary1 1 2017-04-01 2018-03-31 08736832 d:OtherRelatedParties 2017-04-01 2018-03-31 08736832 d:OtherRelatedParties 2018-03-31 08736832 d:OtherRelatedParties 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 08736832









OAK TREES 1 LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
OAK TREES 1 LTD
REGISTERED NUMBER: 08736832

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Investments
 4 
1
1

Investment property
 5 
1,600,000
1,800,000

  
1,600,001
1,800,001

Current assets
  

Debtors: amounts falling due within one year
 6 
885
872

Cash at bank and in hand
 7 
41,364
41,364

  
42,249
42,236

Creditors: amounts falling due within one year
 8 
(1,481,672)
(1,395,778)

Net current liabilities
  
 
 
(1,439,423)
 
 
(1,353,542)

Total assets less current liabilities
  
160,578
446,459

  

Net assets
  
160,578
446,459

Page 1

 
OAK TREES 1 LTD
REGISTERED NUMBER: 08736832
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
160,478
446,359

  
160,578
446,459


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2018.




B Patel
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
OAK TREES 1 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Oak Trees 1 Ltd is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 08736832. The address of the registered office is Bemin House Cox Lane, Chessington Industrial Estate, Chessington, Surrey, KT9 1SG. The company's principal activity during the year continued to be that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound sterling.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.4

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

Page 3

 
OAK TREES 1 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate
Page 4

 
OAK TREES 1 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.10
Financial instruments (continued)

for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

Staff costs were as follows:


The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

Page 5

 
OAK TREES 1 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2017
1



At 31 March 2018

1






Net book value



At 31 March 2018
1



At 31 March 2017
1

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Country of
incorporation
Class of shares
Holding
Principal activity

Oak Trees 2 Ltd
England and Wales
Ordinary
 100%
Dormant

Page 6

 
OAK TREES 1 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2017
1,800,000


Additions at cost
42,754


Surplus on revaluation
(242,754)



At 31 March 2018
1,600,000

The 2018 valuations were made by London's Surveryors & Valuers Ltd, on an open market value for existing use basis.






If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2018
2017
£
£


Historic cost
1,980,668
1,937,914

1,980,668
1,937,914


6.


Debtors

2018
2017
£
£


Prepayments and accrued income
885
872

885
872



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
41,364
41,364

41,364
41,364


Page 7

 
OAK TREES 1 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
980,000
980,000

Amounts owed to group undertakings
1
1

Other creditors
493,516
407,692

Accruals and deferred income
8,155
8,085

1,481,672
1,395,778



9.


Related party transactions

At the year end following amounts were due from/(to) the related parties:


2018
2017
£
£

Other related parties
(493,516)
(407,692)
(493,516)
(407,692)


10.


Controlling party

The ultimate controlling party at the year end was Patel family, by virtue of their majority shareholding in the company

 
Page 8