Ripping Image Ltd - Accounts


2017-04-01 2018-03-31 false Capium Accounts Production 1.1 02818115 bus:AbridgedAccounts 2017-04-01 2018-03-31 02818115 bus:FRS102 2017-04-01 2018-03-31 02818115 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 02818115 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 02818115 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 02818115 2017-04-01 2018-03-31 02818115 2018-03-31 02818115 bus:RegisteredOffice 2017-04-01 2018-03-31 02818115 core:WithinOneYear 2018-03-31 02818115 core:AfterOneYear 2018-03-31 02818115 bus:Director1 2017-04-01 2018-03-31 02818115 bus:Director1 2018-03-31 02818115 bus:Director1 2016-04-01 2017-03-31 02818115 bus:Director2 2017-04-01 2018-03-31 02818115 bus:Director2 2018-03-31 02818115 bus:Director2 2016-04-01 2017-03-31 02818115 bus:Director3 2017-04-01 2018-03-31 02818115 bus:Director3 2018-03-31 02818115 bus:Director3 2016-04-01 2017-03-31 02818115 bus:Director4 2017-04-01 2018-03-31 02818115 bus:Director4 2018-03-31 02818115 bus:Director4 2016-04-01 2017-03-31 02818115 2016-04-01 02818115 2016-04-01 2017-03-31 02818115 2017-03-31 02818115 core:WithinOneYear 2017-03-31 02818115 core:AfterOneYear 2017-03-31 02818115 bus:EntityAccountantsOrAuditors 2016-04-01 2017-03-31 02818115 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 02818115 bus:OrdinaryShareClass1 2018-03-31 02818115 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 02818115 bus:OrdinaryShareClass1 2017-03-31 02818115 core:LandBuildings 2017-04-01 2018-03-31 02818115 core:LandBuildings 2018-03-31 02818115 core:LandBuildings 2017-03-31 02818115 core:PlantMachinery 2017-04-01 2018-03-31 02818115 core:PlantMachinery 2018-03-31 02818115 core:PlantMachinery 2017-03-31 02818115 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2018-03-31 02818115 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2017-03-31 02818115 core:CostValuation core:Non-currentFinancialInstruments 2018-03-31 02818115 core:CostValuation core:Non-currentFinancialInstruments 2017-03-31 02818115 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2018-03-31 02818115 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2018-03-31 02818115 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2018-03-31 02818115 core:Non-currentFinancialInstruments 2018-03-31 02818115 core:Non-currentFinancialInstruments 2017-03-31 02818115 core:ShareCapital 2018-03-31 02818115 core:ShareCapital 2017-03-31 02818115 core:RevaluationReserve 2018-03-31 02818115 core:RevaluationReserve 2017-03-31 02818115 core:RetainedEarningsAccumulatedLosses 2018-03-31 02818115 core:RetainedEarningsAccumulatedLosses 2017-03-31 02818115 dpl:Item1 2017-04-01 02818115 dpl:Item1 2018-03-31 02818115 dpl:Item1 2016-04-01 02818115 dpl:Item1 2017-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number : 02818115
England and Wales

 

 

 

RIPPING IMAGE LTD


Abridged Accounts
 


Period of accounts

Start date: 01 April 2017

End date: 31 March 2018
 
 
Notes
 
2018
£
  2017
£
Fixed assets      
Tangible fixed assets 2 299,406    405,607 
299,406    405,607 
Current assets      
Stocks 16,380    19,840 
Debtors 421,985    631,124 
Cash at bank and in hand 23,361    65,414 
461,726    716,378 
Creditors: amount falling due within one year (588,125)   (783,518)
Net current liabilities (126,399)   (67,140)
 
Total assets less current liabilities 173,007    338,467 
Creditors: amount falling due after more than one year (209,860)   (240,400)
Provisions for liabilities (46,167)   (67,722)
Net assets (83,020)   30,345 
 

Capital and reserves
     
Called up share capital 3 8,000    8,000 
Other Reserves 2,000    2,000 
Profit and loss account (93,020)   20,345 
Shareholders funds (83,020)   30,345 
 


For the year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's Responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts
These Financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Members Have Agreed to the Preparation of Abridged Accounts for this accounting period in accordance with section 444(2A).

Company No:  02818115



Signed on behalf of the board of directors


--------------------------------
A J Lunt
Director

Date approved by the board: 29 June 2018
1
General Information
Ripping Image Ltd is a private limited company, limited by shares, domiciled in England and Wales, registration number 02818115,registration address Main House, West Suite, Second Floor, Turkey Mill,Turkey Court, Ashford Road,Maidstone,Kent,ME14 5PP.

The presentation currency is £ sterling.
1.

Accounting Policies

Basis of accounting
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102 Section 1A small entities. There were no material departures from the standard.
Going Concern
The financial statements have been prepared on a going concern basis. The company's ongoing activities are dependent upon the continued support of the directors who have undertaken to provide such support for the foreseeable future.

If the going concern basis were not appropriate, adjustments would have to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that may arise and to reclassify fixed assets as current assets and long term liabilities as current liabilities.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
Deferred taxation
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
Dividends
Proposed dividends are only included as liabilities in the financial statements when their payment has been approved by the shareholders prior to the balance sheet date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives.  Plant and machinery depreciation rates are calculated between 6.67% - 33% on a straight line basis.
Plant and Machinery 33% Straight Line
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.

Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Factored debts
The company includes factored debts within trade debtors since most of the risks and rewards of ownership of the factored debts have not passed to the factors. A corresponding liability is included in liabilities in respect of the proceeds received from the factor.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Tangible fixed assets

Cost or Valuation Land and Buildings   Plant and Machinery   Total
  £   £   £
At 01 April 2017 8,240    1,793,670    1,801,910 
Additions   49,425    49,425 
Disposals    
At 31 March 2018 8,240    1,843,095    1,851,335 
Depreciation
At 01 April 2017   1,396,303    1,396,303 
Charge for year   155,626    155,626 
On disposals    
At 31 March 2018   1,551,929    1,551,929 
Net book values
Closing balance as at 31 March 2018 8,240    291,166    299,406 
Opening balance as at 01 April 2017 8,240    397,367    405,607 

The net book value of Plant and Machinery includes £218,716(2017 £329,557) in respect of assets leased under finance leases or hire purchase contracts.
The depreciation charged in the year in respect of assets held under hire purchase agreements amounted to £110,841 (2017 - £115,037)



3.

Share Capital

Authorised
8,000 Class A shares of £1.00 each
Allotted
2018
£
  2017
£
8,000 Class A shares of £1.00 each 8,000    8,000 
8,000    8,000 

4.

Staff Costs

2018   2017
 
Average number of employees during the year Number   Number
Administration 2    4 
Production 8    11 
Research and development   1 
Sales 1    2 
11    18 

2