Cobalt Partners Ltd Filleted accounts for Companies House (small and micro)

Cobalt Partners Ltd Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2018 - FRS 261,269 261,269 261,269 xbrli:pure xbrli:shares iso4217:GBP 03504076 2017-04-01 2018-03-31 03504076 2018-03-31 03504076 2017-03-31 03504076 2016-04-01 2017-03-31 03504076 2017-03-31 03504076 core:LandBuildings 2017-04-01 2018-03-31 03504076 core:FurnitureFittings 2017-04-01 2018-03-31 03504076 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 03504076 bus:Director2 2017-04-01 2018-03-31 03504076 core:LandBuildings 2017-03-31 03504076 core:PlantMachinery 2017-03-31 03504076 core:FurnitureFittings 2017-03-31 03504076 core:LandBuildings 2018-03-31 03504076 core:PlantMachinery 2018-03-31 03504076 core:FurnitureFittings 2018-03-31 03504076 core:WithinOneYear 2018-03-31 03504076 core:WithinOneYear 2017-03-31 03504076 core:UKTax 2017-04-01 2018-03-31 03504076 core:UKTax 2016-04-01 2017-03-31 03504076 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 03504076 core:ShareCapital 2018-03-31 03504076 core:ShareCapital 2017-03-31 03504076 core:RetainedEarningsAccumulatedLosses 2018-03-31 03504076 core:RetainedEarningsAccumulatedLosses 2017-03-31 03504076 core:CostValuation core:Non-currentFinancialInstruments 2018-03-31 03504076 core:Non-currentFinancialInstruments 2018-03-31 03504076 core:Non-currentFinancialInstruments 2017-03-31 03504076 core:LandBuildings 2017-03-31 03504076 core:PlantMachinery 2017-03-31 03504076 core:FurnitureFittings 2017-03-31 03504076 bus:SmallEntities 2017-04-01 2018-03-31 03504076 bus:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 03504076 bus:FullAccounts 2017-04-01 2018-03-31 03504076 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 03504076 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 03504076 bus:OrdinaryShareClass1 2018-03-31 03504076 bus:OrdinaryShareClass1 2017-03-31
COMPANY REGISTRATION NUMBER: 03504076
Cobalt Partners Ltd
Filleted Unaudited Financial Statements
31 March 2018
Cobalt Partners Ltd
Statement of Financial Position
31 March 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
7
1,100,576
1,105,358
Investments
8
261,269
261,269
------------
------------
1,361,845
1,366,627
Current assets
Debtors
9
789,762
272,472
Cash at bank and in hand
721,924
1,021,794
------------
------------
1,511,686
1,294,266
Creditors: amounts falling due within one year
10
577,868
605,228
------------
------------
Net current assets
933,818
689,038
------------
------------
Total assets less current liabilities
2,295,663
2,055,665
------------
------------
Net assets
2,295,663
2,055,665
------------
------------
Cobalt Partners Ltd
Statement of Financial Position (continued)
31 March 2018
2018
2017
Note
£
£
£
Capital and reserves
Called up share capital
11
2
2
Profit and loss account
2,295,661
2,055,663
------------
------------
Shareholders funds
2,295,663
2,055,665
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 December 2018 , and are signed on behalf of the board by:
Mrs S Gardener
Director
Company registration number: 03504076
Cobalt Partners Ltd
Notes to the Financial Statements
Year ended 31 March 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 35B Parliament Hill, London, NW3 2TA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings
-
2% straight line
Office equipment
-
20% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2017: 1 ).
5. Tax on profit
Major components of tax expense
2018
2017
£
£
Current tax:
UK current tax expense
75,064
196,789
--------
---------
Tax on profit
75,064
196,789
--------
---------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2017: higher than) the standard rate of corporation tax in the UK of 19 % (2017: 20 %).
2018
2017
£
£
Profit on ordinary activities before taxation
333,562
974,216
---------
---------
Profit on ordinary activities by rate of tax
63,377
194,843
Effect of expenses not deductible for tax purposes
10,670
892
Effect of capital allowances and depreciation
1,017
1,054
---------
---------
Tax on profit
75,064
196,789
---------
---------
6. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2018
2017
£
£
Equity dividends on ordinary shares
18,500
90,450
--------
--------
7. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2017
306,048
803,820
45,323
1,155,191
Additions
672
1,435
2,107
---------
---------
--------
------------
At 31 March 2018
306,720
803,820
46,758
1,157,298
---------
---------
--------
------------
Depreciation
At 1 April 2017
6,121
43,712
49,833
Charge for the year
6,134
755
6,889
---------
---------
--------
------------
At 31 March 2018
12,255
44,467
56,722
---------
---------
--------
------------
Carrying amount
At 31 March 2018
294,465
803,820
2,291
1,100,576
---------
---------
--------
------------
At 31 March 2017
299,927
803,820
1,611
1,105,358
---------
---------
--------
------------
8. Investments
Loans to participating interests
£
Cost
At 1 April 2017 and 31 March 2018
261,269
---------
Impairment
At 1 April 2017 and 31 March 2018
---------
Carrying amount
At 31 March 2018
261,269
---------
At 31 March 2017
261,269
---------
9. Debtors
2018
2017
£
£
Trade debtors
62,154
131,833
Other debtors
727,608
140,639
---------
---------
789,762
272,472
---------
---------
10. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
295,626
335,798
Corporation tax
226,839
196,789
Social security and other taxes
17,751
26,589
Other creditors
37,652
46,052
---------
---------
577,868
605,228
---------
---------
11. Called up share capital
Authorised share capital
2018
2017
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
-------
-------
-------
-------
Issued, called up and fully paid
2018
2017
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
12. Related party transactions
During the year, the company made a loan of £467,000 to Sabine Gardener. The company has charged interests on this loan using HMRC beneficial loan rate.
13. Controlling party
The company is controlled by S Gardener, a sole shareholder of the company, by virtue of her holding of 100% of the company's issued share capital. S Gardener was appointed as director in May 2018 and A Gammon resigned as director in the same time.