Manor Brick Centres Limited - Accounts to registrar (filleted) - small 18.2

Manor Brick Centres Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03183179 Board of Directors 1.4.17 31.3.18 31.3.18 21/12/2018 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031831792017-03-31031831792018-03-31031831792017-04-012018-03-31031831792016-03-31031831792016-04-012017-03-31031831792017-03-3103183179ns15:EnglandWales2017-04-012018-03-3103183179ns14:PoundSterling2017-04-012018-03-3103183179ns10:Director12017-04-012018-03-3103183179ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3103183179ns10:SmallEntities2017-04-012018-03-3103183179ns10:Audited2017-04-012018-03-3103183179ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3103183179ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3103183179ns10:FullAccounts2017-04-012018-03-3103183179ns10:Director22017-04-012018-03-3103183179ns10:Director32017-04-012018-03-3103183179ns10:CompanySecretary12017-04-012018-03-3103183179ns10:RegisteredOffice2017-04-012018-03-3103183179ns5:CurrentFinancialInstruments2018-03-3103183179ns5:CurrentFinancialInstruments2017-03-3103183179ns5:Non-currentFinancialInstruments2018-03-3103183179ns5:Non-currentFinancialInstruments2017-03-3103183179ns5:ShareCapital2018-03-3103183179ns5:ShareCapital2017-03-3103183179ns5:RetainedEarningsAccumulatedLosses2018-03-3103183179ns5:RetainedEarningsAccumulatedLosses2017-03-3103183179ns5:LeaseholdImprovements2017-04-012018-03-3103183179ns5:PlantMachinery2017-04-012018-03-3103183179ns5:FurnitureFittings2017-04-012018-03-3103183179ns5:MotorVehicles2017-04-012018-03-3103183179ns5:LeaseholdImprovements2017-03-3103183179ns5:PlantMachinery2017-03-3103183179ns5:FurnitureFittings2017-03-3103183179ns5:MotorVehicles2017-03-3103183179ns5:LeaseholdImprovements2018-03-3103183179ns5:PlantMachinery2018-03-3103183179ns5:FurnitureFittings2018-03-3103183179ns5:MotorVehicles2018-03-3103183179ns5:LeaseholdImprovements2017-03-3103183179ns5:PlantMachinery2017-03-3103183179ns5:FurnitureFittings2017-03-3103183179ns5:MotorVehicles2017-03-3103183179ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3103183179ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31


















Manor Brick Centres Limited

Audited Financial Statements for the Year Ended 31 March 2018






Manor Brick Centres Limited

Company Information
for the Year Ended 31 March 2018







DIRECTORS: D M Bevan
R K Lowe
N G Hall





SECRETARY: J M Lewis





REGISTERED OFFICE: Fleetway House
Fleetway
Penarth Road
Cardiff
CF11 8TY





REGISTERED NUMBER: 03183179 (England and Wales)





AUDITORS: BPU Limited
Chartered Accountants
Statutory Auditor
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Manor Brick Centres Limited (Registered number: 03183179)

Balance Sheet
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 86,195 104,923

CURRENT ASSETS
Stocks 617,371 601,914
Debtors 4 619,846 351,958
Cash at bank 31,314 55,464
1,268,531 1,009,336
CREDITORS
Amounts falling due within one year 5 925,338 688,311
NET CURRENT ASSETS 343,193 321,025
TOTAL ASSETS LESS CURRENT
LIABILITIES

429,388

425,948

CREDITORS
Amounts falling due after more than
one year

6

(2,451

)

(36,504

)

PROVISIONS FOR LIABILITIES (7,000 ) (9,000 )
NET ASSETS 419,937 380,444

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 419,837 380,344
SHAREHOLDERS' FUNDS 419,937 380,444

Manor Brick Centres Limited (Registered number: 03183179)

Balance Sheet - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 20 December 2018 and were
signed on its behalf by:





D M Bevan - Director


Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements
for the Year Ended 31 March 2018


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the invoiced value of goods and services supplied by the company, net
of value added tax and trade discounts, in relation to its principal activity the wholesale and
retail supply of bricks and associated products.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Improvements - straight line over term of 15 yr lease
Plant and machinery - 20% straight line
Fixtures and fittings - 20% straight line
Motor vehicles - 25% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit &
Loss Account, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018


1. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets held under finance leases and hire purchase contracts, which are those where
substantially all the risks and rewards of ownership of the asset have passed to the
company, are capitalised in the balance sheet and depreciated over their useful lives.
The interest element of the rental obligations is charged to the profit and loss account on a
straight line basis over the period of the lease.
Rentals paid under operating leases are charged to income on a straight line basis over the
lease term.

Pensions
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2017 - 19 ) .

3. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and Motor
Improvements machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2017 40,832 135,681 31,579 472,252 680,344
Additions - 32,533 - - 32,533
Disposals - (2,500 ) - (52,551 ) (55,051 )
At 31 March 2018 40,832 165,714 31,579 419,701 657,826
DEPRECIATION
At 1 April 2017 31,618 109,281 28,587 405,935 575,421
Charge for year 1,740 12,931 1,454 35,136 51,261
Eliminated on disposal - (2,500 ) - (52,551 ) (55,051 )
At 31 March 2018 33,358 119,712 30,041 388,520 571,631
NET BOOK VALUE
At 31 March 2018 7,474 46,002 1,538 31,181 86,195
At 31 March 2017 9,214 26,400 2,992 66,317 104,923

Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018


4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 594,152 341,494
Amounts owed by group undertakings 3,749 505
Other debtors & prepayments 21,945 9,959
619,846 351,958

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 34,023 46,701
Trade creditors 487,511 456,862
Amounts owed to group undertakings - 14,923
Taxes & social security costs 88,025 61,442
Other creditors & accruals 315,779 108,383
925,338 688,311

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2018 2017
£    £   
Hire purchase contracts 2,451 36,504

7. SECURED DEBTS

The hire purchase contracts are secured over the assets concerned.

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nicholas Matthew Toye FCA (Senior Statutory Auditor)
for and on behalf of BPU Limited

9. TOTAL FINANCIAL COMMITMENTS

The company had total commitments under operating leases at the balance sheet date of
£97,500 (2017 - £127,500).

10. IMMEDIATE AND ULTIMATE PARENT COMPANY

The company's immediate parent undertaking at the balance sheet date was Bevan
Holdings Limited. The company's ultimate parent undertaking at the balance sheet date was
D M Bevan Group Limited.