PAUL MILL TELEVISION LTD Company Accounts

PAUL MILL TELEVISION LIMITED - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2017-07-01 Sage Accounts Production Advanced 2017 Update 4 - FRS 60,000 41,500 3,000 44,500 15,500 18,500 xbrli:pure xbrli:shares iso4217:GBP 04788751 2017-07-01 2018-06-30 04788751 2018-06-30 04788751 2017-06-30 04788751 2016-07-01 2017-06-30 04788751 2017-06-30 04788751 core:NetGoodwill 2017-07-01 2018-06-30 04788751 core:FurnitureFittings 2017-07-01 2018-06-30 04788751 core:MotorVehicles 2017-07-01 2018-06-30 04788751 bus:RegisteredOffice 2017-07-01 2018-06-30 04788751 bus:LeadAgentIfApplicable 2017-07-01 2018-06-30 04788751 bus:Director1 2017-07-01 2018-06-30 04788751 bus:Director2 2017-07-01 2018-06-30 04788751 bus:CompanySecretary1 2017-07-01 2018-06-30 04788751 core:NetGoodwill 2017-06-30 04788751 core:NetGoodwill 2018-06-30 04788751 core:FurnitureFittings 2017-06-30 04788751 core:MotorVehicles 2017-06-30 04788751 core:FurnitureFittings 2018-06-30 04788751 core:MotorVehicles 2018-06-30 04788751 core:WithinOneYear 2018-06-30 04788751 core:WithinOneYear 2017-06-30 04788751 core:AfterOneYear 2018-06-30 04788751 core:AfterOneYear 2017-06-30 04788751 core:ShareCapital 2018-06-30 04788751 core:ShareCapital 2017-06-30 04788751 core:RetainedEarningsAccumulatedLosses 2018-06-30 04788751 core:RetainedEarningsAccumulatedLosses 2017-06-30 04788751 core:NetGoodwill 2017-06-30 04788751 core:MotorVehicles 2017-06-30 04788751 bus:FRS102 2017-07-01 2018-06-30 04788751 bus:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 04788751 bus:FullAccounts 2017-07-01 2018-06-30 04788751 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 04788751 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 04788751 core:ToolsEquipment 2017-07-01 2018-06-30 04788751 core:ToolsEquipment 2017-06-30 04788751 core:ToolsEquipment 2018-06-30

COMPANY REGISTRATION NUMBER: 04788751

PAUL MILL TELEVISION LTD

Filleted Unaudited Financial Statements

30 June 2018

PAUL MILL TELEVISION LTD

Financial Statements

Year ended 30 June 2018

Contents	Pages

Officers and professional advisers	1

Statement of financial position	2 to 3

Notes to the financial statements	4 to 9

PAUL MILL TELEVISION LTD

Officers and Professional Advisers

The board of directors	Mr P C Mill
	Mrs D M Mill

Company secretary	Mrs D M Mill

Registered office	Brooks House
	1 Albion Place
	Maidstone
	Kent
	ME14 5BJ

Accountants	Wormald-Accountants Limited
	Accountants
	Brooks House
	1 Albion Place
	Maidstone
	Kent
	ME14 5DY

PAUL MILL TELEVISION LTD

Statement of Financial Position

30 June 2018

	2018		2017
Note	£	£	£

Fixed assets

Intangible assets	5	15,500	18,500
Tangible assets	6	15,556	3,627
		--------	--------
		31,056	22,127

Current assets

Stocks		28,750	28,750
Debtors	7	1,139	1,139
Cash at bank and in hand		31,326	123
		--------	--------
		61,215	30,012

Creditors: amounts falling due within one year	8	38,078		30,180
		--------		--------
Net current assets/(liabilities)			23,137	( 168)
			--------	--------
Total assets less current liabilities			54,193	21,959

Creditors: amounts falling due after more than one year	9	12,766	7,885
		--------	--------
Net assets		41,427	14,074
		--------	--------

PAUL MILL TELEVISION LTD

Statement of Financial Position (continued)

30 June 2018

	2018		2017
Note	£	£	£

Capital and reserves

Called up share capital	25,000	25,000
Profit and loss account	16,427	( 10,926)
	--------	--------
Shareholders funds	41,427	14,074
	--------	--------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

These financial statements were approved by the board of directors and authorised for issue on 20 December 2018 , and are signed on behalf of the board by:

Mr P C Mill
Director

Company registration number: 04788751

PAUL MILL TELEVISION LTD

Notes to the Financial Statements

Year ended 30 June 2018

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Brooks House, 1 Albion Place, Maidstone, Kent, ME14 5BJ.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	5% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings	-	20% straight line
Motor Vehicles	-	25% reducing balance
Equipment	-	20% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 3 (2017: 3 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1 July 2017 and 30 June 2018	60,000
	--------
Amortisation
At 1 July 2017	41,500
Charge for the year	3,000
	--------
At 30 June 2018	44,500
	--------
Carrying amount
At 30 June 2018	15,500
	--------
At 30 June 2017	18,500
	--------

6. Tangible assets

	Fixtures and fittings	Motor vehicles	Equipment	Total
	£	£	£	£
Cost
At 1 July 2017	1	21,821	11,734	33,556
Additions	–	16,631	881	17,512
Disposals	–	( 12,730)	–	( 12,730)
	----	--------	--------	--------
At 30 June 2018	1	25,722	12,615	38,338
	----	--------	--------	--------
Depreciation
At 1 July 2017	1	19,306	10,622	29,929
Charge for the year	–	2,834	483	3,317
Disposals	–	( 10,464)	–	( 10,464)
	----	--------	--------	--------
At 30 June 2018	1	11,676	11,105	22,782
	----	--------	--------	--------
Carrying amount
At 30 June 2018	–	14,046	1,510	15,556
	----	--------	--------	--------
At 30 June 2017	–	2,515	1,112	3,627
	----	--------	--------	--------

7. Debtors

	2018	2017
	£	£
Other debtors	1,139	1,139
	-------	-------

8. Creditors: amounts falling due within one year

	2018	2017
	£	£
Bank loans and overdrafts	–	5,838
Corporation tax	5,728	2,014
Social security and other taxes	4,487	4,120
Other creditors	27,863	18,208
	--------	--------
	38,078	30,180
	--------	--------

9. Creditors: amounts falling due after more than one year

	2018	2017
	£	£
Bank loans and overdrafts	7,885	7,885
Other creditors	4,881	–
	--------	-------
	12,766	7,885
	--------	-------