Affordable Property Solutions (Dorset) Ltd - Period Ending 2018-03-31

Affordable Property Solutions (Dorset) Ltd - Period Ending 2018-03-31


Affordable Property Solutions (Dorset) Ltd 05676525 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the supply of housing for rental Digita Accounts Production Advanced 6.21.8540.0 Software true 05676525 2017-04-01 2018-03-31 05676525 2018-03-31 05676525 bus:OrdinaryShareClass1 2018-03-31 05676525 core:RetainedEarningsAccumulatedLosses 2018-03-31 05676525 core:ShareCapital 2018-03-31 05676525 core:CurrentFinancialInstruments 2018-03-31 05676525 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05676525 core:Non-currentFinancialInstruments 2018-03-31 05676525 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05676525 core:FurnitureFittingsToolsEquipment 2018-03-31 05676525 core:LandBuildings 2018-03-31 05676525 core:MotorVehicles 2018-03-31 05676525 bus:SmallEntities 2017-04-01 2018-03-31 05676525 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05676525 bus:FullAccounts 2017-04-01 2018-03-31 05676525 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 05676525 bus:RegisteredOffice 2017-04-01 2018-03-31 05676525 bus:CompanySecretary1 2017-04-01 2018-03-31 05676525 bus:Director1 2017-04-01 2018-03-31 05676525 bus:Director2 2017-04-01 2018-03-31 05676525 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 05676525 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05676525 core:FurnitureFittings 2017-04-01 2018-03-31 05676525 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05676525 core:LandBuildings 2017-04-01 2018-03-31 05676525 core:MotorVehicles 2017-04-01 2018-03-31 05676525 core:OfficeEquipment 2017-04-01 2018-03-31 05676525 core:VehiclesPlantMachinery 2017-04-01 2018-03-31 05676525 countries:UnitedKingdom 2017-04-01 2018-03-31 05676525 2017-03-31 05676525 core:FurnitureFittingsToolsEquipment 2017-03-31 05676525 core:LandBuildings 2017-03-31 05676525 core:MotorVehicles 2017-03-31 05676525 2016-04-01 2017-03-31 05676525 2017-03-31 05676525 bus:OrdinaryShareClass1 2017-03-31 05676525 core:RetainedEarningsAccumulatedLosses 2017-03-31 05676525 core:ShareCapital 2017-03-31 05676525 core:CurrentFinancialInstruments 2017-03-31 05676525 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05676525 core:Non-currentFinancialInstruments 2017-03-31 05676525 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05676525 core:FurnitureFittingsToolsEquipment 2017-03-31 05676525 core:LandBuildings 2017-03-31 05676525 core:MotorVehicles 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05676525

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Affordable Property Solutions (Dorset) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Gary Finlayson FCCA
Chartered Certified Accountant
AIMS Accountants for Business
11 Winston Park
Poole
Dorset
BH12 1QD

 

Affordable Property Solutions (Dorset) Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Affordable Property Solutions (Dorset) Ltd

Company Information

Directors

Mr L G Kenna

Mrs C H Kenna

Company secretary

Mrs C H Kenna

Registered office

12 Marlott Road
Oakdale
Poole
Dorset
BH15 3DX

Accountants

Gary Finlayson FCCA
Chartered Certified Accountant
AIMS Accountants for Business
11 Winston Park
Poole
Dorset
BH12 1QD

 

Affordable Property Solutions (Dorset) Ltd

(Registration number: 05676525)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

492,133

682,695

Current assets

 

Debtors

5

4,340

6,766

Cash at bank and in hand

 

25,917

173,554

 

30,257

180,320

Creditors: Amounts falling due within one year

6

(31,588)

(24,086)

Net current (liabilities)/assets

 

(1,331)

156,234

Total assets less current liabilities

 

490,802

838,929

Creditors: Amounts falling due after more than one year

6

(300,053)

(710,053)

Net assets

 

190,749

128,876

Capital and reserves

 

Called up share capital

7

200

200

Profit and loss account

190,549

128,676

Total equity

 

190,749

128,876

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 December 2018 and signed on its behalf by:
 

Mr L G Kenna
Director

 

Affordable Property Solutions (Dorset) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
12 Marlott Road
Oakdale
Poole
Dorset
BH15 3DX

These financial statements were authorised for issue by the Board on 4 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Affordable Property Solutions (Dorset) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Fixtures and fittings

25% reducing balance

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Affordable Property Solutions (Dorset) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2017 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

680,444

2,339

4,175

686,958

Disposals

(190,000)

-

-

(190,000)

At 31 March 2018

490,444

2,339

4,175

496,958

Depreciation

At 1 April 2017

-

1,960

2,303

4,263

Charge for the year

-

94

468

562

At 31 March 2018

-

2,054

2,771

4,825

Carrying amount

At 31 March 2018

490,444

285

1,404

492,133

At 31 March 2017

680,444

379

1,872

682,695

Included within the net book value of land and buildings above is £490,444 (2017 - £680,444) in respect of freehold land and buildings and £Nil (2017 - £Nil) in respect of long leasehold land and buildings.
 

5

Debtors

2018
£

2017
£

Other debtors

4,340

6,766

4,340

6,766

 

Affordable Property Solutions (Dorset) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Other creditors

31,588

24,086

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

300,053

710,053

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200

         

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

300,053

710,053

9

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £50.00 (2017 - £50.00) per ordinary share

 

10,000

 

10,000

 

Affordable Property Solutions (Dorset) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

10,128

10,014