ABAVUS_LTD - Accounts


Company Registration No. 06082412 (England and Wales)
ABAVUS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
ABAVUS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ABAVUS LTD
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,046
6,171
Current assets
Debtors
5
142,166
184,517
Cash at bank and in hand
347,918
85,860
490,084
270,377
Creditors: amounts falling due within one year
6
(77,826)
(53,464)
Net current assets
412,258
216,913
Total assets less current liabilities
417,304
223,084
Capital and reserves
Called up share capital
7
150
100
Profit and loss reserves
8
417,154
222,984
Total equity
417,304
223,084

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2018 and are signed on its behalf by:
Mr Darren Bird
Director
Company Registration No. 06082412
ABAVUS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
1
Accounting policies
Company information

Abavus Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7 - 8 The Shrubberies, George Lane, South Woodford, London, E18 1BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% on reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ABAVUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABAVUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2017 - 2).

ABAVUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2017
285
18,621
18,906
Additions
-
3,092
3,092
At 31 March 2018
285
21,713
21,998
Depreciation and impairment
At 1 April 2017
255
12,480
12,735
Depreciation charged in the year
6
4,211
4,217
At 31 March 2018
261
16,691
16,952
Carrying amount
At 31 March 2018
24
5,022
5,046
At 31 March 2017
30
6,141
6,171
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
137,078
110,041
Corporation tax recoverable
-
69,400
Other debtors
4,441
4,441
Prepayments and accrued income
647
635
142,166
184,517
6
Creditors: amounts falling due within one year
2018
2017
£
£
Corporation tax
60,375
16,429
Other taxation and social security
3,710
23,575
Directors' current accounts
8,593
9,035
Accruals and deferred income
5,148
4,425
77,826
53,464
ABAVUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
6 Ordinary of £25 each
150
100
150
100
Reconciliation of movements during the year:
Number
At 1 April 2017
4
Issue of fully paid shares
2
At 31 March 2018
6
8
Profit and loss reserves
2018
2017
£
£
At the beginning of the year
222,984
129,472
Profit for the year
254,170
138,512
Dividends declared and paid in the year
(60,000)
(45,000)
At the end of the year
417,154
222,984

 

ABAVUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
9
Related party transactions

During the year amounts totalling £96,893 (2017: £71,433) were paid to TSC & D Ltd for consultancy services, a company in which Mr D Bird is a director. During the year amounts totalling £63,996 (2017: £64,993) were paid for consultancy services to Frelcore Ltd, a company in which Mr P Scott is a director. During the the year amounts totalling £88,699 (2017:£40,625) were paid to Clovian Ltd for consultancy and marketing services.

10
Directors' transactions

The balance owed to Mr D Bird, director, at 31 March 2018 amounted to £5,086 (2017: £6,172). The net amount drawn by Mr D Bird in the year amounted to £1,086.

 

The balance owed to Mr P Scott, director, at 31 March 2018 amounted to £3,071 (2017: £2,863). The net capital introduced by Mr P Scott in the year amounted to £208.

 

11
Control

The ultimate controlling parties are T Bird, P Scott and Clovian Limited, who each own 1/3 of the issued share capital of the company.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity21 December 2018Mr D S BirdClovian LimitedMr P ScottMr Darren Bird060824122017-04-012018-03-31060824122018-03-31060824122017-03-3106082412core:FurnitureFittings2018-03-3106082412core:ComputerEquipment2018-03-3106082412core:FurnitureFittings2017-03-3106082412core:ComputerEquipment2017-03-3106082412core:CurrentFinancialInstruments2018-03-3106082412core:CurrentFinancialInstruments2017-03-3106082412core:ShareCapital2018-03-3106082412core:ShareCapital2017-03-3106082412core:RetainedEarningsAccumulatedLosses2018-03-3106082412core:RetainedEarningsAccumulatedLosses2017-03-3106082412core:ShareCapitalOrdinaryShares2018-03-3106082412core:ShareCapitalOrdinaryShares2017-03-3106082412bus:CompanySecretaryDirector12017-04-012018-03-3106082412core:FurnitureFittings2017-04-012018-03-3106082412core:ComputerEquipment2017-04-012018-03-3106082412core:FurnitureFittings2017-03-3106082412core:ComputerEquipment2017-03-31060824122017-03-3106082412bus:OrdinaryShareClass12017-04-012018-03-3106082412bus:OrdinaryShareClass12018-03-31060824122016-04-012017-03-3106082412bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106082412bus:FRS1022017-04-012018-03-3106082412bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106082412bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106082412bus:Director12017-04-012018-03-3106082412bus:Director22017-04-012018-03-3106082412bus:Director32017-04-012018-03-3106082412bus:CompanySecretary12017-04-012018-03-3106082412bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP