20_20_PRODUCTIONS_EUROPE_ - Accounts


Company Registration No. SC127480 (Scotland)
20/20 PRODUCTIONS EUROPE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
20/20 PRODUCTIONS EUROPE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
20/20 PRODUCTIONS EUROPE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
118,993
144,334
Current assets
Stocks
930
399
Debtors
4
430,273
254,130
Cash at bank and in hand
83,061
233,736
514,264
488,265
Creditors: amounts falling due within one year
5
(309,783)
(136,052)
Net current assets
204,481
352,213
Total assets less current liabilities
323,474
496,547
Creditors: amounts falling due after more than one year
6
(3,210)
(11,555)
Provisions for liabilities
(18,181)
(22,446)
Net assets
302,083
462,546
Capital and reserves
Called up share capital
7
10,000
10,000
Profit and loss reserves
292,083
452,546
Total equity
302,083
462,546

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

20/20 PRODUCTIONS EUROPE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2018
30 June 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 December 2018 and are signed on its behalf by:
Mr Alastair Scott
Director
Company Registration No. SC127480
20/20 PRODUCTIONS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018
- 3 -
1
Accounting policies
Company information

20/20 Productions Europe Limited is a private company limited by shares incorporated in Scotland. The registered office is 181 Pleasance, Edinburgh, EH8 9RU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The reporting period of the company has altered from 30 September to 30 June to more accurately reflect the company's seasonal sales pattern. For this reason the amounts in the financial statements are not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% Straight Line
Fixtures, fittings & equipment
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

20/20 PRODUCTIONS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

20/20 PRODUCTIONS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was 13 (2017 - 16).

20/20 PRODUCTIONS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
- 6 -
3
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 October 2017
184,109
443,424
627,533
Additions
2,271
13,275
15,546
Disposals
-
(102,004)
(102,004)
At 30 June 2018
186,380
354,695
541,075
Depreciation and impairment
At 1 October 2017
180,891
302,307
483,198
Depreciation charged in the Period
1,514
29,147
30,661
Eliminated in respect of disposals
-
(91,777)
(91,777)
At 30 June 2018
182,405
239,677
422,082
Carrying amount
At 30 June 2018
3,975
115,018
118,993
At 30 September 2017
3,218
141,116
144,334
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
182,656
149,603
Corporation tax recoverable
2,043
-
Other debtors
245,574
104,527
430,273
254,130
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
55,948
22,841
Corporation tax
5,923
5,916
Other taxation and social security
32,020
82,793
Other creditors
215,892
24,502
309,783
136,052
20/20 PRODUCTIONS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
- 7 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
3,210
11,555
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary of £1 each
10,000
10,000
10,000
10,000
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
71,000
71,000
2018-06-302017-10-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity14 December 2018Mr Andrew MacKayMr Alastair ScottMr Alastair ScottSC1274802017-10-012018-06-30SC1274802018-06-30SC1274802017-09-30SC127480core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-06-30SC127480core:FurnitureFittings2018-06-30SC127480core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-09-30SC127480core:FurnitureFittings2017-09-30SC127480core:CurrentFinancialInstruments2018-06-30SC127480core:CurrentFinancialInstruments2017-09-30SC127480core:Non-currentFinancialInstruments2018-06-30SC127480core:Non-currentFinancialInstruments2017-09-30SC127480core:ShareCapital2018-06-30SC127480core:ShareCapital2017-09-30SC127480core:RetainedEarningsAccumulatedLosses2018-06-30SC127480core:RetainedEarningsAccumulatedLosses2017-09-30SC127480core:ShareCapitalOrdinaryShares2018-06-30SC127480core:ShareCapitalOrdinaryShares2017-09-30SC127480bus:CompanySecretaryDirector12017-10-012018-06-30SC127480core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-10-012018-06-30SC127480core:FurnitureFittings2017-10-012018-06-30SC127480core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-09-30SC127480core:FurnitureFittings2017-09-30SC1274802017-09-30SC127480bus:OrdinaryShareClass12017-10-012018-06-30SC127480bus:OrdinaryShareClass12018-06-30SC127480bus:PrivateLimitedCompanyLtd2017-10-012018-06-30SC127480bus:FRS1022017-10-012018-06-30SC127480bus:AuditExemptWithAccountantsReport2017-10-012018-06-30SC127480bus:SmallCompaniesRegimeForAccounts2017-10-012018-06-30SC127480bus:Director12017-10-012018-06-30SC127480bus:Director22017-10-012018-06-30SC127480bus:CompanySecretary12017-10-012018-06-30SC127480bus:FullAccounts2017-10-012018-06-30xbrli:purexbrli:sharesiso4217:GBP