The Energy Desk (UK) Limited - Period Ending 2018-03-31

The Energy Desk (UK) Limited - Period Ending 2018-03-31


The Energy Desk (UK) Limited 05918892 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of energy brokering. Digita Accounts Production Advanced 6.24.8820.0 Software true false true true 05918892 2017-04-01 2018-03-31 05918892 2018-03-31 05918892 core:OtherReservesSubtotal 2018-03-31 05918892 core:RetainedEarningsAccumulatedLosses 2018-03-31 05918892 core:ShareCapital 2018-03-31 05918892 core:CurrentFinancialInstruments 2018-03-31 05918892 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05918892 core:Non-currentFinancialInstruments 2018-03-31 05918892 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05918892 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 05918892 core:FurnitureFittingsToolsEquipment 2018-03-31 05918892 bus:SmallEntities 2017-04-01 2018-03-31 05918892 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05918892 bus:FullAccounts 2017-04-01 2018-03-31 05918892 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 05918892 bus:RegisteredOffice 2017-04-01 2018-03-31 05918892 bus:Director6 2017-04-01 2018-03-31 05918892 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05918892 core:ComputerSoftware 2017-04-01 2018-03-31 05918892 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05918892 core:OfficeEquipment 2017-04-01 2018-03-31 05918892 core:Subsidiary1 2017-04-01 2018-03-31 05918892 core:Subsidiary1 countries:AllCountries 2017-04-01 2018-03-31 05918892 core:Subsidiary2 2017-04-01 2018-03-31 05918892 core:Subsidiary2 countries:AllCountries 2017-04-01 2018-03-31 05918892 countries:AllCountries 2017-04-01 2018-03-31 05918892 2017-03-31 05918892 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 05918892 core:CostValuation 2017-03-31 05918892 core:FurnitureFittingsToolsEquipment 2017-03-31 05918892 2015-10-01 2017-03-31 05918892 2017-03-31 05918892 core:OtherReservesSubtotal 2017-03-31 05918892 core:RetainedEarningsAccumulatedLosses 2017-03-31 05918892 core:ShareCapital 2017-03-31 05918892 core:CurrentFinancialInstruments 2017-03-31 05918892 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05918892 core:Non-currentFinancialInstruments 2017-03-31 05918892 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05918892 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 05918892 core:FurnitureFittingsToolsEquipment 2017-03-31 05918892 core:Subsidiary1 2015-10-01 2017-03-31 05918892 core:Subsidiary2 2015-10-01 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 05918892

The Energy Desk (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

The Energy Desk (UK) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

The Energy Desk (UK) Limited

(Registration number: 05918892)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

100,000

100,000

Tangible assets

5

34,647

45,515

Investments

6

2

2

 

134,649

145,517

Current assets

 

Debtors

7

354,548

360,609

Cash at bank and in hand

 

13,844

7,459

 

368,392

368,068

Creditors: Amounts falling due within one year

8

(321,173)

(384,357)

Net current assets/(liabilities)

 

47,219

(16,289)

Total assets less current liabilities

 

181,868

129,228

Creditors: Amounts falling due after more than one year

8

-

(45,011)

Provisions for liabilities

(12,309)

(12,309)

Net assets

 

169,559

71,908

Capital and reserves

 

Called up share capital

33

33

Other reserves

67

67

Profit and loss account

169,459

71,808

Total equity

 

169,559

71,908

 

The Energy Desk (UK) Limited

(Registration number: 05918892)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 20 September 2018
 

.........................................

Mr I Edwards
Director

 

The Energy Desk (UK) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Venus House
Mercury Rise
Altham Industrial Estate
Accrington
Lancashire
BB5 5BY
UK

These financial statements were authorised for issue by the director on 20 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Energy Desk (UK) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Internally generated software development costs

25% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The Energy Desk (UK) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2017 - 14).

 

The Energy Desk (UK) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2017

100,000

100,000

At 31 March 2018

100,000

100,000

Amortisation

Carrying amount

At 31 March 2018

100,000

100,000

At 31 March 2017

100,000

100,000

Internally generated intangibles were developed during the year and brought into use on 1st April 2017.

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

196,783

196,783

Additions

680

680

At 31 March 2018

197,463

197,463

Depreciation

At 1 April 2017

151,268

151,268

Charge for the year

11,548

11,548

At 31 March 2018

162,816

162,816

Carrying amount

At 31 March 2018

34,647

34,647

At 31 March 2017

45,515

45,515

 

The Energy Desk (UK) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Investments

2018
£

2017
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 April 2017

2

Provision

Carrying amount

At 31 March 2018

2

At 31 March 2017

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

The Energy Desk Ltd

Group First House, Mead Way, Padiham, Lancashire, BB12 7NG

Ordinary shares

100%

100%

 

England

     

TED - WTE 1 Ltd

Group First House, Mead Way, Padiham, Lancashire, BB12 7NG

Ordinary A shares

100%

100%

 

England

     

The principal activity of The Energy Desk Ltd is that of a dormant company

The principal activity of TED - WTE 1 Ltd is research and experimental development on natural sciences and engineering

 

The Energy Desk (UK) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

73,940

70,725

Amounts owed by group undertakings and undertakings in which the company has a participating interest

275,579

265,330

Prepayments

 

468

13,180

Other debtors

 

4,561

11,374

 

354,548

360,609

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

49,945

63,039

Trade creditors

 

103,272

268,216

Taxation and social security

 

37,954

3,042

Accruals and deferred income

 

76,309

12,675

Other creditors

 

53,693

37,385

 

321,173

384,357

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

-

45,011

 

The Energy Desk (UK) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

-

45,011

2018
£

2017
£

Current loans and borrowings

Other borrowings

49,945

63,039

Other borrowings

Funding Circle Loan is denominated in sterling with a nominal interest rate of 8%, and the final instalment is due on 30 September 2019. The carrying amount at year end is £26,059 (2017 - £41,677).

Boost Capital is denominated in sterling with a nominal interest rate of 8%, and the final instalment is due on 31 August 2018. The carrying amount at year end is £23,886 (2017 - £66,372).