ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-03-312018-03-31Mr R N Ward, a directorThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 07538595 2017-04-01 2018-03-31 07538595 2016-04-01 2017-03-31 07538595 2018-03-31 07538595 2017-03-31 07538595 c:Director1 2017-04-01 2018-03-31 07538595 d:PlantMachinery 2017-04-01 2018-03-31 07538595 d:PlantMachinery 2018-03-31 07538595 d:PlantMachinery 2017-03-31 07538595 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07538595 d:MotorVehicles 2017-04-01 2018-03-31 07538595 d:MotorVehicles 2018-03-31 07538595 d:MotorVehicles 2017-03-31 07538595 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07538595 d:FurnitureFittings 2017-04-01 2018-03-31 07538595 d:FurnitureFittings 2018-03-31 07538595 d:FurnitureFittings 2017-03-31 07538595 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07538595 d:OfficeEquipment 2017-04-01 2018-03-31 07538595 d:OfficeEquipment 2018-03-31 07538595 d:OfficeEquipment 2017-03-31 07538595 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07538595 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07538595 d:CurrentFinancialInstruments 2018-03-31 07538595 d:CurrentFinancialInstruments 2017-03-31 07538595 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 07538595 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07538595 d:UKTax 2017-04-01 2018-03-31 07538595 d:UKTax 2016-04-01 2017-03-31 07538595 d:ShareCapital 2018-03-31 07538595 d:ShareCapital 2017-03-31 07538595 d:RetainedEarningsAccumulatedLosses 2018-03-31 07538595 d:RetainedEarningsAccumulatedLosses 2017-03-31 07538595 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 07538595 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 07538595 c:OrdinaryShareClass1 2017-04-01 2018-03-31 07538595 c:OrdinaryShareClass1 2018-03-31 07538595 c:FRS102 2017-04-01 2018-03-31 07538595 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 07538595 c:FullAccounts 2017-04-01 2018-03-31 07538595 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 07538595 d:WithinOneYear 2018-03-31 07538595 c:Director2 2018-03-31 07538595 c:Director2 2017-04-01 2018-03-31 07538595 c:Director1 2018-03-31 07538595 c:Director3 2018-03-31 07538595 c:Director3 2017-04-01 2018-03-31 07538595 d:EntitiesControlledByKeyManagementPersonnel 2018-03-31 07538595 d:EntitiesControlledByKeyManagementPersonnel 2017-04-01 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07538595
















BRIXHAM SEAFISH COMPANY LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

































BRIXHAM SEAFISH COMPANY LIMITED


CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8



BRIXHAM SEAFISH COMPANY LIMITED
REGISTERED NUMBER:07538595

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
31,846
27,555

  
31,846
27,555

Current assets
  

Stocks
  
19,500
19,300

Debtors: amounts falling due within one year
 6 
384,528
374,734

Cash at bank and in hand
  
-
1,983

  
404,028
396,017

Creditors: amounts falling due within one year
 7 
(203,164)
(212,389)

Net current assets
  
 
 
200,864
 
 
183,628

Total assets less current liabilities
  
232,710
211,183

Provisions for liabilities
  

Deferred tax
 8 
(4,824)
(4,227)

  
 
 
(4,824)
 
 
(4,227)

Net assets
  
227,886
206,956


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
227,884
206,954

  
227,886
206,956


Page 1


BRIXHAM SEAFISH COMPANY LIMITED
REGISTERED NUMBER:07538595
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





I M Perkes
Director

Date: 24 December 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

The company is a private limited company, limited by shares and registered in England within the United Kingdom. The registered number is 07538595, the address of the registered office is 50 The Terrace, Torquay, Devon, TQ1 1DD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

Page 3


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Office equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Page 5


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2017: 8).


4.


Taxation


2018
2017
£
£

Corporation tax


Current tax on profits for the year
6,210
16,594


Deferred tax


Origination and reversal of timing differences
597
(968)


Taxation on profit on ordinary activities
6,807
15,626





5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2017
30,161
6,995
10,717
4,934
52,807


Additions
6,845
4,000
-
-
10,845



At 31 March 2018

37,006
10,995
10,717
4,934
63,652



Depreciation


At 1 April 2017
14,702
3,060
5,414
2,076
25,252


Charge for the year on owned assets
3,346
1,984
795
429
6,554



At 31 March 2018

18,048
5,044
6,209
2,505
31,806



Net book value



At 31 March 2018
18,958
5,951
4,508
2,429
31,846



At 31 March 2017
15,459
3,935
5,303
2,858
27,555

Page 6


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Debtors

2018
2017
£
£


Trade debtors
119,791
130,432

Other debtors
264,737
244,302

384,528
374,734



7.


Creditors: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018
2017
£
£

Bank overdrafts
28,085
25,084

Bank loans
33,536
39,354

Trade creditors
79,422
74,186

Amounts owed to other participating interests
14,290
36,295

Corporation tax
36,145
29,641

Other taxation and social security
5,576
3,743

Other creditors
3,260
1,336

Accruals and deferred income
2,850
2,750

203,164
212,389



8.


Deferred taxation




2018


£






At beginning of year
(4,227)


Charged to profit or loss
(597)



At end of year
(4,824)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(4,824)
(4,227)

(4,824)
(4,227)

Page 7


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Share capital

2018
2017
£
£
ALLOTTED, CALLED UP AND FULLY PAID



200 (2017: 200) Ordinary shares of £0.01 each
2
2



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,077 (2017: £718). Contributions totalling £3,231 (2017: £1,292) were payable to the fund at the reporting date and are included in creditors.


11.


Commitments under operating leases

At 31 March 2018 the company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
3,900
-

3,900
-


12.


Transactions with directors

Included in debtors due within one year is a loan to Mr R N Ward, a director, amounting to £96,749 (2017: £88,956).

Included in debtors due within one year is a loan to Mr I M Perkes, a director, amounting to £87,637 (2017: £78,532).

Included in debtors due within one year is a loan to Mr J Perkes, a director, amounting to £21,792 (2017: £18,257).

Interest is charged at 2.5% on the above loans and there is no fixed date for repayment.


13.


Related party transactions

Included within creditors is a balance of £14,290 (2017: £36,295) owed to Ian Perkes Fish Merchants Limited, a company under common control, by Brixham Seafish Company Limited. No interest is charged on this balance and there is no fixed date for repayment.

 
Page 8