Dolphin Water Solutions Limited - Accounts to registrar (filleted) - small 18.2

Dolphin Water Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03629720 director 1.7.17 30.6.18 30.6.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036297202017-06-30036297202018-06-30036297202017-07-012018-06-30036297202016-06-30036297202016-07-012017-06-30036297202017-06-3003629720ns15:EnglandWales2017-07-012018-06-3003629720ns14:PoundSterling2017-07-012018-06-3003629720ns10:Director12017-07-012018-06-3003629720ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3003629720ns10:SmallEntities2017-07-012018-06-3003629720ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3003629720ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3003629720ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3003629720ns10:FullAccounts2017-07-012018-06-300362972012017-07-012018-06-3003629720ns10:CompanySecretary12017-07-012018-06-3003629720ns10:RegisteredOffice2017-07-012018-06-3003629720ns5:CurrentFinancialInstruments2018-06-3003629720ns5:CurrentFinancialInstruments2017-06-3003629720ns5:Non-currentFinancialInstruments2018-06-3003629720ns5:Non-currentFinancialInstruments2017-06-3003629720ns5:ShareCapital2018-06-3003629720ns5:ShareCapital2017-06-3003629720ns5:RetainedEarningsAccumulatedLosses2018-06-3003629720ns5:RetainedEarningsAccumulatedLosses2017-06-3003629720ns5:NetGoodwill2017-07-012018-06-3003629720ns5:IntangibleAssetsOtherThanGoodwill2017-07-012018-06-3003629720ns5:LeaseholdImprovements2017-07-012018-06-3003629720ns5:PlantMachinery2017-07-012018-06-3003629720ns5:FurnitureFittings2017-07-012018-06-3003629720ns5:MotorVehicles2017-07-012018-06-3003629720ns5:NetGoodwill2017-06-3003629720ns5:NetGoodwill2018-06-3003629720ns5:NetGoodwill2017-06-3003629720ns5:LeaseholdImprovements2017-06-3003629720ns5:PlantMachinery2017-06-3003629720ns5:FurnitureFittings2017-06-3003629720ns5:MotorVehicles2017-06-3003629720ns5:LeaseholdImprovements2018-06-3003629720ns5:PlantMachinery2018-06-3003629720ns5:FurnitureFittings2018-06-3003629720ns5:MotorVehicles2018-06-3003629720ns5:LeaseholdImprovements2017-06-3003629720ns5:PlantMachinery2017-06-3003629720ns5:FurnitureFittings2017-06-3003629720ns5:MotorVehicles2017-06-3003629720ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3003629720ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-30


REGISTERED NUMBER: 03629720 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2018

FOR

DOLPHIN WATER SOLUTIONS LIMITED

DOLPHIN WATER SOLUTIONS LIMITED (REGISTERED NUMBER: 03629720)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DOLPHIN WATER SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2018







DIRECTOR: K Goodwin





SECRETARY: Mrs D J Goodwin





REGISTERED OFFICE: 2 Mill Road
Haverhill
Suffolk
CB9 8BD





REGISTERED NUMBER: 03629720 (England and Wales)





ACCOUNTANTS: Hackett Griffey LLP
Chartered Certified Accountants
2 Mill Road
Haverhill
Suffolk
CB9 8BD

DOLPHIN WATER SOLUTIONS LIMITED (REGISTERED NUMBER: 03629720)

BALANCE SHEET
30 JUNE 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 136,556 127,988
136,556 127,988

CURRENT ASSETS
Stocks 299,951 270,574
Debtors 6 467,881 386,177
Cash at bank 355,390 279,247
1,123,222 935,998
CREDITORS
Amounts falling due within one year 7 474,630 407,611
NET CURRENT ASSETS 648,592 528,387
TOTAL ASSETS LESS CURRENT
LIABILITIES

785,148

656,375

CREDITORS
Amounts falling due after more than one
year

8

(123,274

)

(91,375

)

PROVISIONS FOR LIABILITIES (20,525 ) (15,436 )
NET ASSETS 641,349 549,564

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 641,249 549,464
SHAREHOLDERS' FUNDS 641,349 549,564

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

DOLPHIN WATER SOLUTIONS LIMITED (REGISTERED NUMBER: 03629720)

BALANCE SHEET - continued
30 JUNE 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 12 December 2018 and were signed by:





K Goodwin - Director


DOLPHIN WATER SOLUTIONS LIMITED (REGISTERED NUMBER: 03629720)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1. STATUTORY INFORMATION

Dolphin Water Solutions Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is the amount derived from ordinary activities, stated after trade discounts, other sales taxes and net of
VAT.

Goodwill
The goodwill arising on the purchase of a business during the year to 30 June 2008 is amortised annually over a
period of five years, the period over which the company expects to derive economic benefit from the acquisition.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 25% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


DOLPHIN WATER SOLUTIONS LIMITED (REGISTERED NUMBER: 03629720)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2017 - 19 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 202,373
AMORTISATION
At 1 July 2017
and 30 June 2018 202,373
NET BOOK VALUE
At 30 June 2018 -
At 30 June 2017 -

DOLPHIN WATER SOLUTIONS LIMITED (REGISTERED NUMBER: 03629720)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 July 2017 14,877 41,213 27,995 169,553 253,638
Additions - 11,341 - 58,880 70,221
Disposals - (299 ) (3,130 ) (60,893 ) (64,322 )
At 30 June 2018 14,877 52,255 24,865 167,540 259,537
DEPRECIATION
At 1 July 2017 13,179 38,762 16,500 57,209 125,650
Charge for year 425 1,998 2,522 34,351 39,296
Eliminated on disposal - (244 ) (2,555 ) (39,166 ) (41,965 )
At 30 June 2018 13,604 40,516 16,467 52,394 122,981
NET BOOK VALUE
At 30 June 2018 1,273 11,739 8,398 115,146 136,556
At 30 June 2017 1,698 2,451 11,495 112,344 127,988

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 449,334 366,801
Other debtors 18,547 19,376
467,881 386,177

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 30,418 24,084
Trade creditors 228,195 235,055
Taxation and social security 139,714 116,454
Other creditors 76,303 32,018
474,630 407,611

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 28,106 25,707
Other creditors 95,168 65,668
123,274 91,375

DOLPHIN WATER SOLUTIONS LIMITED (REGISTERED NUMBER: 03629720)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Hire purchase contracts 58,524 49,791

Hire purchase liabilities are secured over the asset financed.

10. OTHER FINANCIAL COMMITMENTS

The company had total guarantees and commitments at the balance sheet date of £139,033 (2017: £15,367).