BRAMSHAW_GARAGE_(HAMPSHIR - Accounts


Company Registration No. 00794983 (England and Wales)
BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
65,314
12,439
Investment properties
4
1,266,000
1,246,000
Investments
5
27,755
27,755
1,359,069
1,286,194
Current assets
Stocks
856,089
858,418
Debtors
6
466,644
628,616
Cash at bank and in hand
577
81,121
1,323,310
1,568,155
Creditors: amounts falling due within one year
7
(1,883,028)
(2,125,082)
Net current liabilities
(559,718)
(556,927)
Total assets less current liabilities
799,351
729,267
Creditors: amounts falling due after more than one year
8
(174,332)
(95,999)
Provisions for liabilities
(39,875)
(40,803)
Net assets
585,144
592,465
Capital and reserves
Called up share capital
9
667
667
Share premium account
149,834
149,834
Capital redemption reserve
500
500
Profit and loss reserves
10
434,143
441,464
Total equity
585,144
592,465
BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2018 and are signed on its behalf by:
Mr B R Wiggins
Director
Company Registration No. 00794983
BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Bramshaw Garage (Hampshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Glebe Farm, Rockbourne, Fordingbridge, Hampshire, SP6 3NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to properties
Over 5 Years
Plant and machinery
15% on reducing balance
Fixtures, fittings & equipment
15% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

No depreciation has been provided on the Investment Properties. This represents a departure from the requirements of the Companies Act 2006 to provide depreciation on any fixed asset that has a limited useful life. The directors' are of the opinion the departure is necessary to meet the Act's overriding requirement that the accounts show a true and fair view of the state of affairs of the Company.

BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.14

Group accounts

Bramshaw Autos Limited is a wholly dormant subsidiary of Bramshaw Garage (Hampshire) Limited. Due to the immaterial values of assets and liabilities, exemption has been claimed from the preparation of group accounts under Sections 402 and 405 of the Companies Act 2006.

 

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2017 - 4).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
5,884
87,230
93,114
Additions
63,832
1,214
65,046
At 31 March 2018
69,716
88,444
158,160
Depreciation and impairment
At 1 April 2017
4,708
75,967
80,675
Depreciation charged in the year
10,295
1,876
12,171
At 31 March 2018
15,003
77,843
92,846
Carrying amount
At 31 March 2018
54,713
10,601
65,314
At 31 March 2017
1,176
11,263
12,439
4
Investment property
2018
£
Fair value
At 1 April 2017
1,246,000
Additions
16,748
Revaluations
3,252
At 31 March 2018
1,266,000

Investment properties comprise of a commercial unit and several residential flats at Holdenhurst Road. Bournemouth, which have been valued at open market value by the directors' following discussions with local professional valuers.

BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
4
Investment property
(Continued)
- 7 -

 

5
Fixed asset investments
2018
2017
£
£
Investments
27,755
27,755
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
444,658
585,876
Other debtors
21,986
42,740
466,644
628,616
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
424,559
680,657
Trade creditors
883,644
800,584
Amounts due to group undertakings
27,702
27,702
Corporation tax
-
19,841
Other taxation and social security
1,632
1,841
Other creditors
545,491
594,457
1,883,028
2,125,082

National Westminster Bank Plc hold a first legal mortgage over the properties of the company.

The bank also hold a mortgage debenture incorporating a fixed and floating charge over all current and future assets of the company.

 

 

8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
174,332
95,999
BRAMSHAW GARAGE (HAMPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
667 Ordinary shares of £1 each
667
667
667
667
10
Profit and loss reserves
2018
2017
£
£
At the beginning of the year
441,464
432,065
Profit for the year
7,676
80,647
Dividends declared and paid in the year
(14,997)
(71,248)
At the end of the year
434,143
441,464

As per the requirement of Financial Reporting Standard 102 (FRS102) retained profits and revaluation surpluses have been amalgamated in reserves. The distributable profit as at 31 March 2018 is £145,790.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
135,421
6,000
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity24 December 2018Mr B R WigginsMr D J WigginsMr Wilson007949832017-04-012018-03-31007949832018-03-31007949832017-03-3100794983core:LandBuildings2018-03-3100794983core:OtherPropertyPlantEquipment2018-03-3100794983core:LandBuildings2017-03-3100794983core:OtherPropertyPlantEquipment2017-03-3100794983core:CurrentFinancialInstruments2018-03-3100794983core:CurrentFinancialInstruments2017-03-3100794983core:Non-currentFinancialInstruments2018-03-3100794983core:Non-currentFinancialInstruments2017-03-3100794983core:ShareCapital2018-03-3100794983core:ShareCapital2017-03-3100794983core:SharePremium2018-03-3100794983core:SharePremium2017-03-3100794983core:CapitalRedemptionReserve2018-03-3100794983core:CapitalRedemptionReserve2017-03-3100794983core:RetainedEarningsAccumulatedLosses2018-03-3100794983core:RetainedEarningsAccumulatedLosses2017-03-3100794983core:ShareCapitalOrdinaryShares2018-03-3100794983core:ShareCapitalOrdinaryShares2017-03-3100794983bus:Director12017-04-012018-03-3100794983core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3100794983core:PlantMachinery2017-04-012018-03-3100794983core:FurnitureFittings2017-04-012018-03-3100794983core:MotorVehicles2017-04-012018-03-3100794983core:LandBuildings2017-03-3100794983core:OtherPropertyPlantEquipment2017-03-31007949832017-03-3100794983core:LandBuildings2017-04-012018-03-3100794983core:OtherPropertyPlantEquipment2017-04-012018-03-3100794983bus:OrdinaryShareClass12017-04-012018-03-3100794983bus:OrdinaryShareClass12018-03-31007949832016-04-012017-03-3100794983bus:PrivateLimitedCompanyLtd2017-04-012018-03-3100794983bus:FRS1022017-04-012018-03-3100794983bus:AuditExemptWithAccountantsReport2017-04-012018-03-3100794983bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3100794983bus:Director22017-04-012018-03-3100794983bus:Director32017-04-012018-03-3100794983bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP