ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-04-052018-04-05The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-06 00678875 2017-04-06 2018-04-05 00678875 2016-04-06 2017-04-05 00678875 2018-04-05 00678875 2017-04-05 00678875 c:Director3 2017-04-06 2018-04-05 00678875 d:FurnitureFittings 2017-04-06 2018-04-05 00678875 d:FurnitureFittings 2018-04-05 00678875 d:FurnitureFittings 2017-04-05 00678875 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-06 2018-04-05 00678875 d:ComputerEquipment 2017-04-06 2018-04-05 00678875 d:ComputerEquipment 2018-04-05 00678875 d:ComputerEquipment 2017-04-05 00678875 d:OwnedOrFreeholdAssets 2017-04-06 2018-04-05 00678875 d:CurrentFinancialInstruments 2018-04-05 00678875 d:CurrentFinancialInstruments 2017-04-05 00678875 d:Non-currentFinancialInstruments 2018-04-05 00678875 d:Non-currentFinancialInstruments 2017-04-05 00678875 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-05 00678875 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-05 00678875 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-05 00678875 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-04-05 00678875 d:ShareCapital 2018-04-05 00678875 d:ShareCapital 2017-04-05 00678875 d:RetainedEarningsAccumulatedLosses 2018-04-05 00678875 d:RetainedEarningsAccumulatedLosses 2017-04-05 00678875 c:OrdinaryShareClass1 2017-04-06 2018-04-05 00678875 c:OrdinaryShareClass1 2018-04-05 00678875 c:OrdinaryShareClass1 2017-04-05 00678875 c:OrdinaryShareClass2 2017-04-06 2018-04-05 00678875 c:OrdinaryShareClass2 2018-04-05 00678875 c:OrdinaryShareClass2 2017-04-05 00678875 c:OrdinaryShareClass3 2017-04-06 2018-04-05 00678875 c:OrdinaryShareClass3 2018-04-05 00678875 c:OrdinaryShareClass3 2017-04-05 00678875 c:FRS102 2017-04-06 2018-04-05 00678875 c:AuditExempt-NoAccountantsReport 2017-04-06 2018-04-05 00678875 c:FullAccounts 2017-04-06 2018-04-05 00678875 c:PrivateLimitedCompanyLtd 2017-04-06 2018-04-05 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00678875









JAVIN PROPERTY CO. (LONDON) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 5 APRIL 2018

 
JAVIN PROPERTY CO. (LONDON) LIMITED
REGISTERED NUMBER: 00678875

BALANCE SHEET
AS AT 5 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,489
1,654

Investments
 5 
4,460,160
4,710,160

  
4,461,649
4,711,814

Current assets
  

Stocks
  
2,504,082
754,082

Debtors: amounts falling due within one year
 6 
4,349,812
2,972,043

Cash at bank and in hand
 7 
774,454
298,958

  
7,628,348
4,025,083

Creditors: amounts falling due within one year
 8 
(333,497)
(4,484,256)

Net current assets/(liabilities)
  
 
 
7,294,851
 
 
(459,173)

Total assets less current liabilities
  
11,756,500
4,252,641

Creditors: amounts falling due after more than one year
 9 
(7,450,000)
-

  

Net assets
  
4,306,500
4,252,641


Capital and reserves
  

Called up share capital 
 11 
259,901
259,901

Profit and loss account
  
4,046,599
3,992,740

  
4,306,500
4,252,641


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 December 2018.


Page 1

 
JAVIN PROPERTY CO. (LONDON) LIMITED
REGISTERED NUMBER: 00678875

BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2018



Dr Z V Fox
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
JAVIN PROPERTY CO. (LONDON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

1.


General information

Javin Property Co. (London) Limited is a private company limited by shares and registered and incorporated in England and Wales..
The registered office and principal place of business is 46 Redington Road, London, NW3 7RS.
The principal activity of the company is property development for resale.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in pound sterling which is also the functional currency of the company. The financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:


Turnover represents rent receivable, net of Value Added Tax.

 
2.3

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

Page 3

 
JAVIN PROPERTY CO. (LONDON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

Page 4

 
JAVIN PROPERTY CO. (LONDON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
JAVIN PROPERTY CO. (LONDON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2017 - 4).


4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 6 April 2017
22,151
741
22,892



At 5 April 2018

22,151
741
22,892



Depreciation


At 6 April 2017
20,497
741
21,238


Charge for the year on owned assets
165
-
165



At 5 April 2018

20,662
741
21,403



Net book value



At 5 April 2018
1,489
-
1,489



At 5 April 2017
1,654
-
1,654

Page 6

 
JAVIN PROPERTY CO. (LONDON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 6 April 2017
4,710,160


Disposals
(250,000)



At 5 April 2018

4,460,160






Net book value



At 5 April 2018
4,460,160



At 5 April 2017
4,710,160


6.


Debtors

2018
2017
£
£


Trade debtors
20,965
-

Amounts owed by group undertakings
1,944,786
1,384,639

Other debtors
2,208,800
1,587,404

Prepayments and accrued income
175,261
-

4,349,812
2,972,043



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
774,454
298,958

774,454
298,958


Page 7

 
JAVIN PROPERTY CO. (LONDON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
9,524
5,238

Amounts owed to group undertakings
281,554
3,367,993

Corporation tax
-
56,321

Other taxation and social security
1,320
-

Other creditors
-
961,446

Accruals and deferred income
41,099
93,258

333,497
4,484,256



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loan
7,450,000
-

7,450,000
-


The bank loan is secured by a fixed charge over the stock of the properties held by both Javin Property Co. (London) Limited and the properties held by Javin Property Portfolio Limited, a subsidiary company. 


10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£



Amounts falling due 2-5 years

Bank loans
7,450,000
-


7,450,000
-


7,450,000
-


The bank loan is secured by a fixed charge over the stock of the properties held by both Javin Property Co. (London) Limited and the properties held by Javin Property Portfolio Limited, a subsidiary company.


11.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



Page 8

 
JAVIN PROPERTY CO. (LONDON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2018

11.Share capital (continued)

10,000 (2017 - 10,000) Voting A ordinary shares of £0.99 each
9,900
9,900
1 (2017 - 1) Non-Voting AA ordinary share of £1.00
1
1
125 (2017 - 125) Ordinary C shares of £1.00 each
125
125
125 (2017 - 125) Ordinary D shares of £1.00 each
125
125
1 (2017 - 1) Ordinary J share of £1.00
1
1
124,874 (2017 - 124,874) Ordinary JJ shares of £1.00 each
124,874
124,874
1 (2017 - 1) Ordinary V share of £1.00
1
1
124,874 (2017 - 124,874) Ordinary V V shares of £1.00 each
124,874
124,874

259,901

259,901



12.


Related party transactions

At the balance sheet date :|
a) The company owed its subsidiaries £1,280,437 (2017: £1,384,639) and owed to its subsidiaries £281,554 (2017 : £3,264,196)
b) The company was owed £524,349 (2017: £72,538 creditor) by Advance Holdings Limited, a company with some directors in common. 
 


Page 9