Panoptics Global Limited - Accounts to registrar (filleted) - small 18.2

Panoptics Global Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 07949794 Board of Directors 1.4.17 31.3.18 31.3.18 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure079497942017-03-31079497942018-03-31079497942017-04-012018-03-31079497942016-03-31079497942016-04-012017-03-31079497942017-03-3107949794ns15:EnglandWales2017-04-012018-03-3107949794ns14:PoundSterling2017-04-012018-03-3107949794ns10:Director12017-04-012018-03-3107949794ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3107949794ns10:SmallEntities2017-04-012018-03-3107949794ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3107949794ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3107949794ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3107949794ns10:FullAccounts2017-04-012018-03-310794979412017-04-012018-03-3107949794ns10:OrdinaryShareClass12017-04-012018-03-3107949794ns10:OrdinaryShareClass22017-04-012018-03-3107949794ns10:Director22017-04-012018-03-3107949794ns10:RegisteredOffice2017-04-012018-03-3107949794ns5:CurrentFinancialInstruments2018-03-3107949794ns5:CurrentFinancialInstruments2017-03-3107949794ns5:Non-currentFinancialInstruments2018-03-3107949794ns5:Non-currentFinancialInstruments2017-03-3107949794ns5:ShareCapital2018-03-3107949794ns5:ShareCapital2017-03-3107949794ns5:RetainedEarningsAccumulatedLosses2018-03-3107949794ns5:RetainedEarningsAccumulatedLosses2017-03-3107949794ns5:NetGoodwill2017-04-012018-03-3107949794ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3107949794ns5:PlantMachinery2017-04-012018-03-3107949794ns5:ComputerEquipment2017-04-012018-03-3107949794ns5:NetGoodwill2017-03-3107949794ns5:NetGoodwill2018-03-3107949794ns5:NetGoodwill2017-03-3107949794ns5:LongLeaseholdAssetsns5:LandBuildings2017-03-3107949794ns5:PlantMachinery2017-03-3107949794ns5:ComputerEquipment2017-03-3107949794ns5:LongLeaseholdAssetsns5:LandBuildings2017-04-012018-03-3107949794ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-3107949794ns5:PlantMachinery2018-03-3107949794ns5:ComputerEquipment2018-03-3107949794ns5:LongLeaseholdAssetsns5:LandBuildings2017-03-3107949794ns5:PlantMachinery2017-03-3107949794ns5:ComputerEquipment2017-03-3107949794ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3107949794ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2018-03-3107949794ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3107949794ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3107949794ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-03-3107949794ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-03-3107949794ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-03-3107949794ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-03-3107949794ns5:HirePurchaseContracts2018-03-3107949794ns5:HirePurchaseContracts2017-03-3107949794ns5:WithinOneYear2018-03-3107949794ns5:WithinOneYear2017-03-3107949794ns5:BetweenOneFiveYears2018-03-3107949794ns5:BetweenOneFiveYears2017-03-3107949794ns5:AllPeriods2018-03-3107949794ns5:AllPeriods2017-03-3107949794ns5:DeferredTaxation2017-03-3107949794ns5:DeferredTaxation2017-04-012018-03-3107949794ns5:DeferredTaxation2018-03-3107949794ns10:OrdinaryShareClass12018-03-3107949794ns10:OrdinaryShareClass22018-03-3107949794ns10:Director112017-03-3107949794ns10:Director112016-03-3107949794ns10:Director112017-04-012018-03-3107949794ns10:Director112016-04-012017-03-3107949794ns10:Director112018-03-3107949794ns10:Director112017-03-3107949794ns10:Director222017-03-3107949794ns10:Director222016-03-3107949794ns10:Director222017-04-012018-03-3107949794ns10:Director222016-04-012017-03-3107949794ns10:Director222018-03-3107949794ns10:Director222017-03-31


REGISTERED NUMBER: 07949794 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2018

FOR

PANOPTICS GLOBAL LIMITED

PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PANOPTICS GLOBAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTORS: M R Brookbanks
A J Lang





REGISTERED OFFICE: 6 Manor Mews
Bridge Street
St Ives
Cambridgeshire
PE27 5UW





REGISTERED NUMBER: 07949794 (England and Wales)





ACCOUNTANT: HW Huntingdon Limited
2a Chequers Court
Huntingdon
PE29 3LJ

PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

BALANCE SHEET
31 MARCH 2018

31.3.18 31.3.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 16,000 16,000
Tangible assets 5 161,041 90,177
177,041 106,177

CURRENT ASSETS
Stocks 6 266,237 134,190
Debtors 7 732,244 772,810
Cash at bank 130,417 184,541
1,128,898 1,091,541
CREDITORS
Amounts falling due within one year 8 925,460 941,095
NET CURRENT ASSETS 203,438 150,446
TOTAL ASSETS LESS CURRENT
LIABILITIES

380,479

256,623

CREDITORS
Amounts falling due after more than one
year

9

(33,796

)

-

PROVISIONS FOR LIABILITIES 11 (30,598 ) (16,847 )
NET ASSETS 316,085 239,776

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 315,985 239,676
SHAREHOLDERS' FUNDS 316,085 239,776

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 December 2018 and were signed on its behalf
by:





M R Brookbanks - Director


PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


1. STATUTORY INFORMATION

Panoptics Global Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is not being amortised.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on cost
Computer equipment - 50% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2017 - 19 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2017
and 31 March 2018 16,000
NET BOOK VALUE
At 31 March 2018 16,000
At 31 March 2017 16,000

5. TANGIBLE FIXED ASSETS
Long Plant and Computer
leasehold machinery equipment Totals
£    £    £    £   
COST
At 1 April 2017 - 162,550 25,903 188,453
Additions 25,585 9,162 99,449 134,196
At 31 March 2018 25,585 171,712 125,352 322,649
DEPRECIATION
At 1 April 2017 - 87,077 11,199 98,276
Charge for year - 38,293 25,039 63,332
At 31 March 2018 - 125,370 36,238 161,608
NET BOOK VALUE
At 31 March 2018 25,585 46,342 89,114 161,041
At 31 March 2017 - 75,473 14,704 90,177

PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Computer
equipment
£   
COST
Additions 75,712
At 31 March 2018 75,712
DEPRECIATION
Charge for year 9,506
At 31 March 2018 9,506
NET BOOK VALUE
At 31 March 2018 66,206

6. STOCKS
31.3.18 31.3.17
£    £   
Stocks 266,237 134,190

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Trade debtors 550,539 588,070
Other debtors 72,116 32,626
Prepayments and accrued income 109,589 152,114
732,244 772,810

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Hire purchase contracts (see note 10) 25,481 -
Trade creditors 541,254 385,731
Credit card 4,958 2,307
Tax 51,019 84,603
Social security and other taxes 34,246 16,919
VAT 39,796 59,768
Other creditors - 29,333
Sales in advance 127,098 122,636
Wages creditor 4,437 -
Pension fund 1,771 -
Directors' current accounts 38,680 38,056
Accruals and deferred income 56,720 201,742
925,460 941,095

PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.18 31.3.17
£    £   
Hire purchase contracts (see note 10) 33,796 -

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.3.18 31.3.17
£    £   
Net obligations repayable:
Within one year 25,481 -
Between one and five years 33,796 -
59,277 -

Non-cancellable
operating leases
31.3.18 31.3.17
£    £   
Within one year 95,128 10,625
Between one and five years 475,640 53,125
570,768 63,750

11. PROVISIONS FOR LIABILITIES
31.3.18 31.3.17
£    £   
Deferred tax 30,598 16,847

Deferred
tax
£   
Balance at 1 April 2017 16,847
Provided during year 13,751
Balance at 31 March 2018 30,598

PANOPTICS GLOBAL LIMITED (REGISTERED NUMBER: 07949794)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


12. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.3.18 31.3.17
value: £    £   
50 Ordinary A £1 50 50
50 Ordinary B £1 50 50
100 100

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2018 and
31 March 2017:

31.3.18 31.3.17
£    £   
M R Brookbanks
Balance outstanding at start of year 27,510 3,520
Amounts advanced 109,604 108,274
Amounts repaid (109,321 ) (84,284 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 27,793 27,510

A J Lang
Balance outstanding at start of year 10,546 (921 )
Amounts advanced 116,676 115,756
Amounts repaid (116,334 ) (104,289 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 10,888 10,546