ARBOR_VITAE_ENVIRONMENT_L - Accounts


ARBOR VITAE ENVIRONMENT LIMITED
Company Registration No. 06190118 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
ARBOR VITAE ENVIRONMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ARBOR VITAE ENVIRONMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
13,342
15,625
Current assets
Stocks
18,173
33,651
Debtors
5
63,565
71,862
Cash at bank and in hand
20,883
32,306
102,621
137,819
Creditors: amounts falling due within one year
6
(89,314)
(124,649)
Net current assets
13,307
13,170
Total assets less current liabilities
26,649
28,795
Creditors: amounts falling due after more than one year
7
(3,042)
(6,767)
Provisions for liabilities
(2,495)
(2,919)
Net assets
21,112
19,109
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
21,012
19,009
Total equity
21,112
19,109

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

ARBOR VITAE ENVIRONMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 13 December 2018
Mr W V Prestwood
Director
Company Registration No. 06190118
ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Arbor Vitae Environment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Arbor Vitae, Lower Betton Farm, Cross Houses, Shrewsbury, Shropshire, SY5 6JD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.false

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% pa reducing balance
Fixtures and fittings
20% pa reducing balance
Computers
25% pa reducing balance
Motor vehicles
20% pa reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2017 - 3).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
30,000
Amortisation and impairment
At 1 April 2017 and 31 March 2018
30,000
Carrying amount
At 31 March 2018
-
At 31 March 2017
-
ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2017
27,110
Additions
1,109
At 31 March 2018
28,219
Depreciation and impairment
At 1 April 2017
11,485
Depreciation charged in the year
3,392
At 31 March 2018
14,877
Carrying amount
At 31 March 2018
13,342
At 31 March 2017
15,625
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
59,956
71,339
Other debtors
3,609
523
63,565
71,862
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
24,446
43,198
Corporation tax
2,969
4,498
Other taxation and social security
16,920
10,345
Other creditors
44,979
66,608
89,314
124,649
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
3,042
6,767
ARBOR VITAE ENVIRONMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The hire purchase loans are secured by the relating fixed assets.

8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity17 December 2018Mr W V PrestwoodMr W V Prestwood2018-12-13061901182017-04-012018-03-31061901182018-03-31061901182017-03-3106190118core:OtherPropertyPlantEquipment2018-03-3106190118core:OtherPropertyPlantEquipment2017-03-3106190118core:CurrentFinancialInstruments2018-03-3106190118core:CurrentFinancialInstruments2017-03-3106190118core:Non-currentFinancialInstruments2018-03-3106190118core:Non-currentFinancialInstruments2017-03-3106190118core:ShareCapital2018-03-3106190118core:ShareCapital2017-03-3106190118core:RetainedEarningsAccumulatedLosses2018-03-3106190118core:RetainedEarningsAccumulatedLosses2017-03-3106190118core:ShareCapitalOrdinaryShares2018-03-3106190118core:ShareCapitalOrdinaryShares2017-03-3106190118bus:Director12017-04-012018-03-3106190118core:Goodwill2017-04-012018-03-3106190118core:PlantMachinery2017-04-012018-03-3106190118core:FurnitureFittings2017-04-012018-03-3106190118core:ComputerEquipment2017-04-012018-03-3106190118core:MotorVehicles2017-04-012018-03-31061901182016-04-012017-03-3106190118core:NetGoodwill2017-03-3106190118core:OtherPropertyPlantEquipment2017-03-3106190118core:OtherPropertyPlantEquipment2017-04-012018-03-3106190118bus:OrdinaryShareClass12017-04-012018-03-3106190118bus:OrdinaryShareClass12018-03-3106190118bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106190118bus:FRS1022017-04-012018-03-3106190118bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106190118bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106190118bus:CompanySecretary12017-04-012018-03-3106190118bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP