ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 04008832 2017-04-01 2018-03-31 04008832 2016-04-01 2017-03-31 04008832 2018-03-31 04008832 2017-03-31 04008832 c:Director2 2017-04-01 2018-03-31 04008832 d:FreeholdInvestmentProperty 2017-04-01 2018-03-31 04008832 d:FreeholdInvestmentProperty 2018-03-31 04008832 d:FreeholdInvestmentProperty 2017-03-31 04008832 d:FreeholdInvestmentProperty 2 2017-04-01 2018-03-31 04008832 d:CurrentFinancialInstruments 2018-03-31 04008832 d:CurrentFinancialInstruments 2017-03-31 04008832 d:Non-currentFinancialInstruments 2018-03-31 04008832 d:Non-currentFinancialInstruments 2017-03-31 04008832 d:Non-currentFinancialInstruments 1 2018-03-31 04008832 d:Non-currentFinancialInstruments 1 2017-03-31 04008832 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 04008832 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 04008832 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 04008832 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 04008832 d:ShareCapital 2018-03-31 04008832 d:ShareCapital 2017-03-31 04008832 d:RevaluationReserve 2018-03-31 04008832 d:RevaluationReserve 2017-03-31 04008832 d:RetainedEarningsAccumulatedLosses 2018-03-31 04008832 d:RetainedEarningsAccumulatedLosses 2017-03-31 04008832 c:FRS102 2017-04-01 2018-03-31 04008832 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 04008832 c:FullAccounts 2017-04-01 2018-03-31 04008832 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 04008832 d:Subsidiary1 2017-04-01 2018-03-31 04008832 d:Subsidiary1 1 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registered number: 04008832










O G HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
O G HOLDINGS LIMITED
REGISTERED NUMBER: 04008832

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Investments
 4 
100
100

Investment property
 5 
9,673,246
8,792,272

  
9,673,346
8,792,372

Current assets
  

Debtors: amounts falling due within one year
 6 
2,026,833
1,963,117

Cash at bank and in hand
 7 
201,972
134,935

  
2,228,805
2,098,052

Creditors: amounts falling due within one year
 8 
(665,732)
(678,291)

Net current assets
  
 
 
1,563,073
 
 
1,419,761

Total assets less current liabilities
  
11,236,419
10,212,133

Creditors: amounts falling due after more than one year
 9 
(1,440)
(1,440)

Provisions for liabilities
  

Deferred tax
  
(676,794)
(560,893)

  
 
 
(676,794)
 
 
(560,893)

Net assets
  
10,558,185
9,649,800


Capital and reserves
  

Called up share capital 
  
8,842
8,842

Revaluation reserve
  
4,387,076
3,510,000

Profit and loss account
  
6,162,267
6,130,958

  
10,558,185
9,649,800


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
O G HOLDINGS LIMITED
REGISTERED NUMBER: 04008832

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
H J M Offer
Director

Date: 12 December 2018

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
O G HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

O G Holdings Limited is a private company, limited by share capital and incorporated in England and Wales.
The companys registered office and principal place of business is Burgoine House, 8 Lower Teddington Road, Hampton Wick, Surrey, KT1 4ER.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
O G HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).

Page 4

 
O G HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2017
100



At 31 March 2018

100



Net book value



At 31 March 2018
100



At 31 March 2017
100

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Country of
incorporation
Class of shares
Holding
Principal activity

Threshold Land and Estates Limited
UK
Ordinary
 100%
Property investment

Page 5

 
O G HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2017
8,792,272


Additions at cost
3,898


Surplus on revaluation
877,076



At 31 March 2018
9,673,246


Comprising


Cost
5,286,170

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2016
2,510,000

2017
1,000,000

2018
877,076

At 31 March 2018
9,673,246

The 2018 valuations were made by  the directors, on an open market value for existing use basis.





6.


Debtors

2018
2017
£
£

Trade debtors
39,253
75,820

Amounts owed by group undertakings
1,777,841
1,886,757

Other debtors
209,739
540

2,026,833
1,963,117



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
201,972
134,935

201,972
134,935


Page 6

 
O G HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
-
7,043

Amounts owed to group undertakings
461,602
461,602

Corporation tax
97,432
69,046

Accruals and deferred income
106,698
140,600

665,732
678,291



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Share capital treated as debt
1,440
1,440

1,440
1,440



10.


Reserves

Revaluation reserve

The revaluation reserve represents net increases in property valuation not available for distribution. 

Profit and loss account

The profit and loss account represents realised profits available for distribution.


11.


Related party transactions

During the year the following transactions took place with related parties:
The company received a dividend of £nil (2017: £260,000). At the balance sheet date £1,777,841 (2017: £1,886,757) was due from Threshold Land & Estates Limited.
The company declared a dividend of £260,000 (2017: £260,000) to Livid Dare Limited, the parent company, and made payments of £260,000 (2017: £nil) on behalf of Livid Dare Limited to the shareholders of Livid Dare Limited, in respect of dividends. At the balance sheet date O G Holdings Limited owed Livid Dare Limited £461,602  (2017: £461,602).


12.


ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The parent undertaking and controlling party is Livid Dare Limited, a company incorporated in England and Wales.
The ultimate controlling party is H J M Offer.


Page 7