BDM Smiles Limited - Accounts to registrar (filleted) - small 18.2

BDM Smiles Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 07195132 director 1.4.17 31.3.18 31.3.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071951322017-03-31071951322018-03-31071951322017-04-012018-03-31071951322016-03-31071951322016-04-012017-03-31071951322017-03-3107195132ns15:EnglandWales2017-04-012018-03-3107195132ns14:PoundSterling2017-04-012018-03-3107195132ns10:Director12017-04-012018-03-3107195132ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3107195132ns10:SmallEntities2017-04-012018-03-3107195132ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3107195132ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3107195132ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3107195132ns10:FullAccounts2017-04-012018-03-310719513212017-04-012018-03-3107195132ns10:RegisteredOffice2017-04-012018-03-3107195132ns5:CurrentFinancialInstruments2018-03-3107195132ns5:CurrentFinancialInstruments2017-03-3107195132ns5:Non-currentFinancialInstruments2018-03-3107195132ns5:Non-currentFinancialInstruments2017-03-3107195132ns5:ShareCapital2018-03-3107195132ns5:ShareCapital2017-03-3107195132ns5:CapitalRedemptionReserve2018-03-3107195132ns5:CapitalRedemptionReserve2017-03-3107195132ns5:RetainedEarningsAccumulatedLosses2018-03-3107195132ns5:RetainedEarningsAccumulatedLosses2017-03-3107195132ns5:NetGoodwill2017-04-012018-03-3107195132ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3107195132ns5:PlantMachinery2017-04-012018-03-3107195132ns5:FurnitureFittings2017-04-012018-03-3107195132ns5:ComputerEquipment2017-04-012018-03-3107195132ns5:NetGoodwill2017-03-3107195132ns5:NetGoodwill2018-03-3107195132ns5:NetGoodwill2017-03-3107195132ns5:PlantMachinery2017-03-3107195132ns5:FurnitureFittings2017-03-3107195132ns5:ComputerEquipment2017-03-3107195132ns5:PlantMachinery2018-03-3107195132ns5:FurnitureFittings2018-03-3107195132ns5:ComputerEquipment2018-03-3107195132ns5:PlantMachinery2017-03-3107195132ns5:FurnitureFittings2017-03-3107195132ns5:ComputerEquipment2017-03-3107195132ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3107195132ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31


REGISTERED NUMBER: 07195132 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2018

for

BDM Smiles Limited

BDM Smiles Limited (Registered number: 07195132)

Contents of the Financial Statements
for the year ended 31 March 2018










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BDM Smiles Limited

Company Information
for the year ended 31 March 2018







DIRECTOR: T L Robins





REGISTERED OFFICE: Carrick House
Lypiatt Road
Cheltenham
Gloucestershire
GL502QJ





REGISTERED NUMBER: 07195132 (England and Wales)





ACCOUNTANTS: Crowe U.K. LLP
Chartered Accountants
Carrick House
Lypiatt Road
Cheltenham
GL50 2QJ

BDM Smiles Limited (Registered number: 07195132)

Statement of Financial Position
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 27,850 41,775
Property, plant and equipment 5 2,084 3,454
29,934 45,229

CURRENT ASSETS
Inventories 3,000 2,000
Debtors 6 108,887 78,182
Cash at bank 10,814 1,744
122,701 81,926
CREDITORS
Amounts falling due within one year 7 79,395 66,086
NET CURRENT ASSETS 43,306 15,840
TOTAL ASSETS LESS CURRENT
LIABILITIES

73,240

61,069

CREDITORS
Amounts falling due after more than one
year

8

(72,248

)

(36,930

)

PROVISIONS FOR LIABILITIES (396 ) -
NET ASSETS 596 24,139

CAPITAL AND RESERVES
Called up share capital 100 100
Capital redemption reserve - 15,164
Retained earnings 496 8,875
SHAREHOLDERS' FUNDS 596 24,139

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BDM Smiles Limited (Registered number: 07195132)

Statement of Financial Position - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 17 December 2018 and were signed by:





T L Robins - Director


BDM Smiles Limited (Registered number: 07195132)

Notes to the Financial Statements
for the year ended 31 March 2018


1. STATUTORY INFORMATION

BDM Smiles Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The director considers that in preparing the financial statements he has taken into account all information
available, and on this basis the financial statements are prepared on a going concern basis.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


BDM Smiles Limited (Registered number: 07195132)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2017 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2017
and 31 March 2018 139,250
AMORTISATION
At 1 April 2017 97,475
Amortisation for year 13,925
At 31 March 2018 111,400
NET BOOK VALUE
At 31 March 2018 27,850
At 31 March 2017 41,775

BDM Smiles Limited (Registered number: 07195132)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 April 2017
and 31 March 2018 8,378 6,498 5,790 20,666
DEPRECIATION
At 1 April 2017 6,399 5,698 5,115 17,212
Charge for year 495 200 675 1,370
At 31 March 2018 6,894 5,898 5,790 18,582
NET BOOK VALUE
At 31 March 2018 1,484 600 - 2,084
At 31 March 2017 1,979 800 675 3,454

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other debtors 108,887 78,182

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 42,290 31,764
Taxation and social security 22,609 18,340
Other creditors 14,496 15,982
79,395 66,086

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 72,248 36,930

9. RELATED PARTY DISCLOSURES

During the year, total dividends of £19,000 (2017 - £25,000) were paid to the director .

Included within debtors: amounts falling due within one year is a director's loan account in the sum of £66,007
(2017: £34,595). The account is unsecured, accrues interest at HM Revenue & Custom's ("HMRC") official rate
and has no fixed date of repayment.

10. CONTROLLING PARTY

The ultimate controlling party is the director by virtue of his shareholding.