ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 02431547 2017-04-01 2018-03-31 02431547 2016-04-01 2017-03-31 02431547 2018-03-31 02431547 2017-03-31 02431547 c:Director3 2017-04-01 2018-03-31 02431547 d:FurnitureFittings 2017-04-01 2018-03-31 02431547 d:FurnitureFittings 2018-03-31 02431547 d:FurnitureFittings 2017-03-31 02431547 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 02431547 d:OfficeEquipment 2017-04-01 2018-03-31 02431547 d:OfficeEquipment 2018-03-31 02431547 d:OfficeEquipment 2017-03-31 02431547 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 02431547 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 02431547 d:CurrentFinancialInstruments 2018-03-31 02431547 d:CurrentFinancialInstruments 2017-03-31 02431547 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 02431547 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 02431547 d:ShareCapital 2018-03-31 02431547 d:ShareCapital 2017-03-31 02431547 d:RetainedEarningsAccumulatedLosses 2018-03-31 02431547 d:RetainedEarningsAccumulatedLosses 2017-03-31 02431547 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 02431547 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 02431547 c:FRS102 2017-04-01 2018-03-31 02431547 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 02431547 c:FullAccounts 2017-04-01 2018-03-31 02431547 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 02431547 d:WithinOneYear 2018-03-31 02431547 d:WithinOneYear 2017-03-31 02431547 d:BetweenOneFiveYears 2018-03-31 02431547 d:BetweenOneFiveYears 2017-03-31 02431547 d:MoreThanFiveYears 2018-03-31 02431547 d:MoreThanFiveYears 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 02431547









THORPE ASSOCIATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

 
THORPE ASSOCIATES LIMITED
REGISTERED NUMBER: 02431547

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,950
5,567

Current assets
  

Debtors: amounts falling due within one year
 5 
4,401,957
4,338,922

Cash at bank and in hand
  
999,460
816,095

  
5,401,417
5,155,017

Creditors: amounts falling due within one year
 6 
(564,927)
(526,735)

Net current assets
  
 
 
4,836,490
 
 
4,628,282

Total assets less current liabilities
  
4,841,440
4,633,849

Provisions for liabilities
  

Deferred tax
 7 
(1,891)
(1,058)

Net assets
  
4,839,549
4,632,791


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
4,839,449
4,632,691

  
4,839,549
4,632,791


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
THORPE ASSOCIATES LIMITED
REGISTERED NUMBER: 02431547
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2018.




J Georgiou
Director


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
THORPE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Thorpe Associates Limited ("the Company") operates as an advertising agency. The company is a private company limited by shares and incorporated in England and Wales. The address of its registered office is 1 Wedgwood Court, Wedgwood Way, Stevenage, Hertfordshire, SG1 4QR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
THORPE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance or straight line basis as detailed below.

Depreciation is provided on the following annual basis:

Fixtures and fittings
-
20% reducing balance
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight line basis over the lease term.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
THORPE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2017 - 25).

Page 5

 
THORPE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost


At 1 April 2017
15,525
54,076
69,601


Additions
-
1,605
1,605



At 31 March 2018

15,525
55,681
71,206



Depreciation


At 1 April 2017
12,905
51,129
64,034


Charge for the year on owned assets
525
1,697
2,222



At 31 March 2018

13,430
52,826
66,256



Net book value



At 31 March 2018
2,095
2,855
4,950



At 31 March 2017
2,620
2,947
5,567

Page 6

 
THORPE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Debtors

2018
2017
£
£


Trade debtors
640,739
605,778

Amounts owed by group undertakings
3,695,417
3,640,417

Other debtors
54,873
82,074

Prepayments and accrued income
10,928
10,653

4,401,957
4,338,922



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
431,405
452,810

Corporation tax
92,430
42,947

Other taxation and social security
24,260
14,370

Other creditors
9,121
8,967

Accruals and deferred income
7,711
7,641

564,927
526,735



7.


Deferred taxation




2018


£






At beginning of year
(1,058)


Charged to profit or loss
(833)



At end of year
(1,891)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(1,891)
(1,058)

Page 7

 
THORPE ASSOCIATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £120,840 (2017 - £190,000). Contributions totalling £154 (2017 - £Nil) were payable to the fund at the balance sheet date.


9.


Commitments under operating leases

At 31 March 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
29,000
29,000

Later than 1 year and not later than 5 years
116,000
116,000

Later than 5 years
29,000
58,000

174,000
203,000


10.


Related party transactions

During the current and prior year, the company provided loans to its parent company. At the balance sheet date the company was owed £3,695,417 (2017 - £3,640,417) by its parent company.


11.


Controlling party

The company is a wholly owned subsidiary of Yorgo Limited. The ultimate controlling party is G Georgiou by virtue of his shareholding in Yorgo Limited.

 
Page 8