Blueshore Southern Limited - Period Ending 2018-03-31

Blueshore Southern Limited - Period Ending 2018-03-31


Blueshore Southern Limited 06847462 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is plumbing and heating installation Digita Accounts Production Advanced 6.21.8540.0 Software true 06847462 2017-04-01 2018-03-31 06847462 2018-03-31 06847462 bus:Director1 1 2018-03-31 06847462 bus:Director2 1 2018-03-31 06847462 bus:OrdinaryShareClass1 2018-03-31 06847462 core:RetainedEarningsAccumulatedLosses 2018-03-31 06847462 core:ShareCapital 2018-03-31 06847462 core:CurrentFinancialInstruments 2018-03-31 06847462 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06847462 core:Non-currentFinancialInstruments 2018-03-31 06847462 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06847462 core:Goodwill 2018-03-31 06847462 core:FurnitureFittingsToolsEquipment 2018-03-31 06847462 core:LandBuildings 2018-03-31 06847462 core:MotorVehicles 2018-03-31 06847462 core:OtherPropertyPlantEquipment 2018-03-31 06847462 bus:SmallEntities 2017-04-01 2018-03-31 06847462 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06847462 bus:FullAccounts 2017-04-01 2018-03-31 06847462 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06847462 bus:RegisteredOffice 2017-04-01 2018-03-31 06847462 bus:Director1 2017-04-01 2018-03-31 06847462 bus:Director1 1 2017-04-01 2018-03-31 06847462 bus:Director2 2017-04-01 2018-03-31 06847462 bus:Director2 1 2017-04-01 2018-03-31 06847462 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 06847462 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06847462 bus:Agent1 2017-04-01 2018-03-31 06847462 core:Goodwill 2017-04-01 2018-03-31 06847462 core:Buildings 2017-04-01 2018-03-31 06847462 core:FurnitureFittings 2017-04-01 2018-03-31 06847462 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 06847462 core:LandBuildings 2017-04-01 2018-03-31 06847462 core:MotorVehicles 2017-04-01 2018-03-31 06847462 core:OfficeEquipment 2017-04-01 2018-03-31 06847462 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 06847462 core:PlantMachinery 2017-04-01 2018-03-31 06847462 countries:AllCountries 2017-04-01 2018-03-31 06847462 2017-03-31 06847462 core:Goodwill 2017-03-31 06847462 core:FurnitureFittingsToolsEquipment 2017-03-31 06847462 core:LandBuildings 2017-03-31 06847462 core:MotorVehicles 2017-03-31 06847462 core:OtherPropertyPlantEquipment 2017-03-31 06847462 2016-04-01 2017-03-31 06847462 2017-03-31 06847462 bus:Director1 1 2017-03-31 06847462 bus:Director2 1 2017-03-31 06847462 bus:OrdinaryShareClass1 2017-03-31 06847462 core:RetainedEarningsAccumulatedLosses 2017-03-31 06847462 core:ShareCapital 2017-03-31 06847462 core:CurrentFinancialInstruments 2017-03-31 06847462 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06847462 core:Non-currentFinancialInstruments 2017-03-31 06847462 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06847462 core:Goodwill 2017-03-31 06847462 core:FurnitureFittingsToolsEquipment 2017-03-31 06847462 core:LandBuildings 2017-03-31 06847462 core:MotorVehicles 2017-03-31 06847462 core:OtherPropertyPlantEquipment 2017-03-31 06847462 bus:Director1 1 2016-04-01 2017-03-31 06847462 bus:Director2 1 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06847462

Blueshore Southern Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

MMO Limited
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Blueshore Southern Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Blueshore Southern Limited for the year ended 31 March 2018 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Blueshore Southern Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Blueshore Southern Limited and state those matters that we have agreed to state to the Board of Directors of Blueshore Southern Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Blueshore Southern Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Blueshore Southern Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Blueshore Southern Limited. You consider that Blueshore Southern Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Blueshore Southern Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MMO Limited
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

20 December 2018

 

Blueshore Southern Limited

(Registration number: 06847462)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

18,000

36,000

Tangible assets

5

142,675

152,101

 

160,675

188,101

Current assets

 

Stocks

6

97,500

97,500

Debtors

7

216,712

253,052

Cash at bank and in hand

 

74,239

74,673

 

388,451

425,225

Creditors: Amounts falling due within one year

9

(208,179)

(275,028)

Net current assets

 

180,272

150,197

Total assets less current liabilities

 

340,947

338,298

Creditors: Amounts falling due after more than one year

9

(59,594)

(62,159)

Provisions for liabilities

(4,658)

(6,183)

Net assets

 

276,695

269,956

Capital and reserves

 

Called up share capital

8

250

250

Profit and loss account

276,445

269,706

Total equity

 

276,695

269,956

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Blueshore Southern Limited

(Registration number: 06847462)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 20 December 2018 and signed on its behalf by:
 

.........................................

Mr D Docherty
Director

.........................................

Mr S Carter
Director

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
5-6 Highfield Parade
Waterlooville
Hampshire
PO7 7QH
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% reducing balance

Freehold property

2% straight line/15% reducing balance

Motor vehicles

20% reducing balance

Office equipment

20% straight line

Fixtures and fittings

10% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2018
 No.

2017
 No.

Administration and support

5

5

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

180,000

180,000

At 31 March 2018

180,000

180,000

Amortisation

At 1 April 2017

144,000

144,000

Amortisation charge

18,000

18,000

At 31 March 2018

162,000

162,000

Carrying amount

At 31 March 2018

18,000

18,000

At 31 March 2017

36,000

36,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 April 2017

114,368

67,788

44,218

16,300

At 31 March 2018

114,368

67,788

44,218

16,300

Depreciation

At 1 April 2017

9,121

43,496

25,524

12,432

Charge for the year

2,346

5,021

1,210

849

At 31 March 2018

11,467

48,517

26,734

13,281

Carrying amount

At 31 March 2018

102,901

19,271

17,484

3,019

At 31 March 2017

105,247

24,292

18,694

3,868

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Total
£

Cost or valuation

At 1 April 2017

242,674

At 31 March 2018

242,674

Depreciation

At 1 April 2017

90,573

Charge for the year

9,426

At 31 March 2018

99,999

Carrying amount

At 31 March 2018

142,675

At 31 March 2017

152,101

Included within the net book value of land and buildings above is £102,901 (2017 - £105,247) in respect of freehold land and buildings.
 

6

Stocks

2018
£

2017
£

Raw materials and consumables

35,000

35,000

Work in progress

62,500

62,500

97,500

97,500

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

150,211

227,993

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

13,355

2,355

Prepayments

 

4,372

3,028

Other debtors

 

48,774

19,676

 

216,712

253,052

8

Share capital

Allotted, called up and fully paid shares

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

250

250

250

250

         
 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

13,449

13,449

Trade creditors

 

52,113

178,178

Taxation and social security

 

129,723

52,193

Accruals and deferred income

 

5,753

5,753

Other creditors

 

7,141

25,455

 

208,179

275,028

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

59,594

62,159

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

59,594

62,159

2018
£

2017
£

Current loans and borrowings

Bank borrowings

2,565

2,565

Other borrowings

10,884

10,884

13,449

13,449

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

11

Related party transactions

Transactions with directors

2018

At 1 April 2017
£

Advances to directors
£

At 31 March 2018
£

Mr S Carter

Directors loan account, undated, unsecured, interest free and repayable on demand

(10,884)

-

(10,884)

       
     

Mr D Docherty

Directors loan account, undated, unsecured, interest free and repayable on demand

19,476

29,097

48,573

       
     

 

2017

At 1 April 2016
£

Advances to directors
£

At 31 March 2017
£

Mr S Carter

Directors loan account, undated, unsecured, interest free and repayable on demand

(32,791)

21,907

(10,884)

       
     

Mr D Docherty

Directors loan account, undated, unsecured, interest free and repayable on demand

(16,800)

36,276

19,476