ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 07074454 2017-04-01 2018-03-31 07074454 2016-04-01 2017-03-31 07074454 2018-03-31 07074454 2017-03-31 07074454 1 2017-04-01 2018-03-31 07074454 d:Director1 2017-04-01 2018-03-31 07074454 e:Buildings 2017-04-01 2018-03-31 07074454 e:Buildings 2018-03-31 07074454 e:Buildings e:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07074454 e:FurnitureFittings 2017-04-01 2018-03-31 07074454 e:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 07074454 e:OtherPropertyPlantEquipment 2018-03-31 07074454 e:OtherPropertyPlantEquipment 2017-03-31 07074454 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07074454 e:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07074454 e:CurrentFinancialInstruments 2018-03-31 07074454 e:CurrentFinancialInstruments 2017-03-31 07074454 e:Non-currentFinancialInstruments 2018-03-31 07074454 e:CurrentFinancialInstruments e:WithinOneYear 2018-03-31 07074454 e:CurrentFinancialInstruments e:WithinOneYear 2017-03-31 07074454 e:Non-currentFinancialInstruments e:AfterOneYear 2018-03-31 07074454 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2018-03-31 07074454 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2018-03-31 07074454 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2018-03-31 07074454 e:UKTax 2017-04-01 2018-03-31 07074454 e:UKTax 2016-04-01 2017-03-31 07074454 e:ShareCapital 2018-03-31 07074454 e:ShareCapital 2017-03-31 07074454 e:RetainedEarningsAccumulatedLosses 2018-03-31 07074454 e:RetainedEarningsAccumulatedLosses 2017-03-31 07074454 d:FRS102 2017-04-01 2018-03-31 07074454 d:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 07074454 d:FullAccounts 2017-04-01 2018-03-31 07074454 d:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure
Registered number: 07074454









ORCHARD PH LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
ORCHARD PH LTD
REGISTERED NUMBER: 07074454

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
392,320
9,134

Current assets
  

Stocks
  
17,964
15,197

Debtors: amounts falling due within one year
 6 
77,848
157,438

Cash at bank and in hand
  
24,344
13,432

  
120,156
186,067

Creditors: amounts falling due within one year
 7 
(90,730)
(29,208)

Net current assets
  
 
 
29,426
 
 
156,859

Total assets less current liabilities
  
421,746
165,993

Creditors: amounts falling due after more than one year
 8 
(237,736)
-

Provisions for liabilities
  

Deferred tax
  
(20,911)
(1,735)

Net assets
  
163,099
164,258


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
163,098
164,257

  
163,099
164,258


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2018.




Mr M J Starling
Page 1

 
ORCHARD PH LTD
REGISTERED NUMBER: 07074454

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Orchard PH Limited is a private company, limited by shares, incorporated in England and Wales, registration number 07074454.  The registered office is Bradfield, Road, Swafield, North Walsham, Norfolk, NR28 0RH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2%
per annum on the straight line basis
Fixtures & fittings
-
25%
per annum on the reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

Page 3

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.6

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

Page 4

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2017 - 10).


4.


Taxation


2018
2017
£
£

Corporation tax


Current tax on profits for the year
5,209
5,783


Deferred tax


Origination and reversal of timing differences
(308)
(701)

Potential capital gain
19,484
-


Taxation on profit on ordinary activities
24,385
5,082

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2017 - 19%).


Page 5

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2017
-
24,747
24,747


Additions
387,377
880
388,257



At 31 March 2018

387,377
25,627
413,004



Depreciation


At 1 April 2017
-
15,613
15,613


Charge for the year on owned assets
2,567
2,504
5,071



At 31 March 2018

2,567
18,117
20,684



Net book value



At 31 March 2018
384,810
7,510
392,320



At 31 March 2017
-
9,134
9,134




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Freehold
384,810
-


Page 6

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Debtors

2018
2017
£
£


Amounts owed by group undertakings
1,300
141,010

Other debtors
62,475
1,734

Prepayments and accrued income
14,073
14,694

77,848
157,438



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
8,415
-

Trade creditors
20,450
18,071

Amounts owed to group undertakings
53,982
-

Corporation tax
5,209
5,783

Other taxation and social security
469
2,941

Other creditors
5
3

Accruals and deferred income
2,200
2,410

90,730
29,208



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
237,736
-


Secured loans
The total amount of creditors for which security has been given amounted to £246,151 (2017 £nil).

Page 7

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
8,415
-

Amounts falling due 1-2 years

Bank loans
8,757
-

Amounts falling due 2-5 years

Bank loans
28,464
-

Amounts falling due after more than 5 years

Bank loans
200,516
-

246,152
-



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,363 (2017 - £8,556). Contributions totalling £5 (2017 - £3) were payable to the fund at the balance sheet date and are included in creditors.


11.


Controlling party

The parent company is Songbird Holdings Limited whose registered office and principal place of business is Bradfield Road, Swafield, North Walsham, NR28 0RH.
The ultimate controlling party is Matthew Starling.


Page 8