ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-08-312017-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalsemanufacture of adhesivesfalse2016-09-01 03593689 2016-09-01 2017-08-31 03593689 2015-09-01 2016-08-31 03593689 2017-08-31 03593689 2016-08-31 03593689 c:Director1 2016-09-01 2017-08-31 03593689 d:PlantMachinery 2016-09-01 2017-08-31 03593689 d:PlantMachinery 2017-08-31 03593689 d:PlantMachinery 2016-08-31 03593689 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 03593689 d:MotorVehicles 2016-09-01 2017-08-31 03593689 d:MotorVehicles 2016-08-31 03593689 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2016-09-01 2017-08-31 03593689 d:OfficeEquipment 2016-09-01 2017-08-31 03593689 d:OfficeEquipment 2017-08-31 03593689 d:OfficeEquipment 2016-08-31 03593689 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 03593689 d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 03593689 d:LeasedAssetsHeldAsLessee 2016-09-01 2017-08-31 03593689 d:CurrentFinancialInstruments 2017-08-31 03593689 d:CurrentFinancialInstruments 2016-08-31 03593689 d:Non-currentFinancialInstruments 2017-08-31 03593689 d:Non-currentFinancialInstruments 2016-08-31 03593689 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 03593689 d:CurrentFinancialInstruments d:WithinOneYear 2016-08-31 03593689 d:Non-currentFinancialInstruments d:AfterOneYear 2017-08-31 03593689 d:Non-currentFinancialInstruments d:AfterOneYear 2016-08-31 03593689 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-08-31 03593689 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-08-31 03593689 d:ShareCapital 2017-08-31 03593689 d:ShareCapital 2016-08-31 03593689 d:RetainedEarningsAccumulatedLosses 2017-08-31 03593689 d:RetainedEarningsAccumulatedLosses 2016-08-31 03593689 d:AcceleratedTaxDepreciationDeferredTax 2017-08-31 03593689 d:AcceleratedTaxDepreciationDeferredTax 2016-08-31 03593689 c:FRS102 2016-09-01 2017-08-31 03593689 c:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 03593689 c:FullAccounts 2016-09-01 2017-08-31 03593689 c:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 03593689 d:HirePurchaseContracts d:WithinOneYear 2016-08-31 iso4217:GBP xbrli:pure

Registered number: 03593689













HOWARINE CALVERT LIMITED
UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2017

 
HOWARINE CALVERT LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
HOWARINE CALVERT LIMITED
REGISTERED NUMBER:03593689

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
16,600
32,695

  
16,600
32,695

CURRENT ASSETS
  

Stocks
  
-
25,159

Debtors: amounts falling due within one year
 5 
137,422
63,901

Cash at bank and in hand
  
18,118
33,782

  
155,540
122,842

CURRENT LIABILITIES
  

Creditors: amounts falling due within one year
 6 
(60,689)
(83,406)

NET CURRENT ASSETS
  
 
 
94,851
 
 
39,436

TOTAL ASSETS LESS CURRENT LIABILITIES
  
111,451
72,131

Creditors: amounts falling due after more than one year
 7 
(97,000)
(105,669)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(3,931)
(5,207)

  
 
 
(3,931)
 
 
(5,207)

NET ASSETS/(LIABILITIES)
  
10,520
(38,745)


CAPITAL AND RESERVES
  

Called up share capital 
 11 
10,000
10,000

Profit and loss account
  
520
(48,745)

  
10,520
(38,745)


Page 1

 
HOWARINE CALVERT LIMITED
REGISTERED NUMBER:03593689
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2018.




G S Calvert
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

1.


GENERAL INFORMATION

Howarine Calvert Limited is a private limited liability company registered in England and Wales. Its registered office is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD. 
The principal activity of the company during the year continued to be the manufacture of adhesives.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is measured at the fair value of amounts receivable in respect of goods provided in the year, net of trade discounts and excluding value added tax. The company recognises
revenue from goods when the goods are delivered to the customer.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20% reducing balance basis
Motor vehicles
-
33.33% straight line basis
Office equipment
-
20% reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 3

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.ACCOUNTING POLICIES (continued)

 
2.4

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling .

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

LEASED ASSETS: THE COMPANY AS LESSEE

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of comprehensive income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

INTEREST INCOME

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.7

FINANCE COSTS

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effetive interest method.

Page 4

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.ACCOUNTING POLICIES (continued)

 
2.8

PENSIONS

Defined contribution pension plan
The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehansive Income.
The current income tax charge is calculated on the basis of tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.
Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the balance sheet date, except that:
1) The recognition of deferred tax assets is limited to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2) Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is
determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

STOCKS

Stocks are stated at the lower of cost and net realisable value, being estimated selling price less costs to complete and sell.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount
Is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.

 
2.11

BASIC FINANCIAL INSTRUMENTS

The company only enters into transactions that result in basic financial instruments such as trade and
other debtors, trade and other creditors, cash at bank and in hand, loans to/from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction
price less attributable transaction costs. Trade creditors, other creditors and loans from related
parties are recognised initially at transaction price plus attributable transaction costs. Subsequently
they are measured at amortised cost using the effective interest method, less any impairment losses
in the case of trade and other debtors, and loans to related parties.
 
Page 5

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.ACCOUNTING POLICIES (continued)


2.11
BASIC FINANCIAL INSTRUMENTS (continued)

Cash and cash equivalents comprise cash balances and call deposits.

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 6 (2016 -8).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost 


At 1 September 2016
84,252
11,918
50,919
147,089


Disposals
(6,911)
(11,918)
-
(18,829)



At 31 August 2017

77,341
-
50,919
128,260



DEPRECIATION


At 1 September 2016
67,363
2,237
44,793
114,393


Charge for the year on owned assets
3,378
-
1,225
4,603


Charge for the year on financed assets
-
1,033
-
1,033


Disposals
(5,099)
(3,270)
-
(8,369)



At 31 August 2017

65,642
-
46,018
111,660



NET BOOK VALUE



At 31 August 2017
11,699
-
4,901
16,600



At 31 August 2016
16,889
9,680
6,126
32,695

Page 6

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

5.


DEBTORS

2017
2016
£
£


Trade debtors
7,492
25,829

Other debtors
129,863
11,128

Prepayments and accrued income
67
14,922

Tax recoverable
-
12,022

137,422
63,901



6.


CREDITORS: Amounts falling due within one year

2017
2016
£
£

Trade creditors
8,334
33,327

Corporation tax
27,956
-

Taxation and social security
-
700

Obligations under finance lease and hire purchase contracts
-
2,081

Other creditors
14,777
843

Accruals and deferred income
9,622
46,455

60,689
83,406



7.


CREDITORS: Amounts falling due after more than one year

2017
2016
£
£

Other loans
97,000
97,000

Net obligations under finance leases and hire purchase contracts
-
8,669

97,000
105,669


Page 7

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

8.


LOANS


Analysis of the maturity of loans is given below:


2017
2016
£
£




AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Other loans
97,000
97,000



9.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2017
2016
£
£


Within one year
-
10,718

-
10,718


10.


DEFERRED TAXATION




2017


£






At beginning of year
(5,207)


Charged to profit or loss
1,276



AT END OF YEAR
(3,931)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(3,931)
(5,207)

Page 8

 
HOWARINE CALVERT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

11.


SHARE CAPITAL

2017
2016
£
£
Allotted, called up and fully paid



10,000 Ordinary shares of £1.00 each
10,000
10,000



12.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS
102 and have not impacted on equity or profit or loss.

 
Page 9