ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueproperty companyfalse2017-04-01 09421957 2017-04-01 2018-03-31 09421957 2016-03-01 2017-03-31 09421957 2018-03-31 09421957 2017-03-31 09421957 c:Director1 2017-04-01 2018-03-31 09421957 d:FreeholdInvestmentProperty 2018-03-31 09421957 d:FreeholdInvestmentProperty 2017-03-31 09421957 d:CurrentFinancialInstruments 2018-03-31 09421957 d:CurrentFinancialInstruments 2017-03-31 09421957 d:Non-currentFinancialInstruments 2018-03-31 09421957 d:Non-currentFinancialInstruments 2017-03-31 09421957 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 09421957 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 09421957 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 09421957 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 09421957 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-03-31 09421957 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 09421957 d:ShareCapital 2018-03-31 09421957 d:ShareCapital 2017-03-31 09421957 d:RevaluationReserve 2018-03-31 09421957 d:RevaluationReserve 2017-03-31 09421957 d:RetainedEarningsAccumulatedLosses 2018-03-31 09421957 d:RetainedEarningsAccumulatedLosses 2017-03-31 09421957 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 09421957 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 09421957 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2018-03-31 09421957 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2017-03-31 09421957 c:FRS102 2017-04-01 2018-03-31 09421957 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 09421957 c:FullAccounts 2017-04-01 2018-03-31 09421957 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registered number:  09421957














KLIN PROPERTY LIVERPOOL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


 
KLIN PROPERTY LIVERPOOL LTD
REGISTERED NUMBER: 09421957

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Investment property
 4 
866,861
866,861

  
866,861
866,861

Current assets
  

Debtors: amounts falling due within one year
 5 
2,716
1,464

Cash at bank and in hand
 6 
4,162
6,040

  
6,878
7,504

Creditors: amounts falling due within one year
 7 
(99,577)
(92,029)

Net current liabilities
  
 
 
(92,699)
 
 
(84,525)

Total assets less current liabilities
  
774,162
782,336

Creditors: amounts falling due after more than one year
 8 
(624,408)
(624,408)

  

Net assets
  
149,754
157,928


Capital and reserves
  

Called up share capital 
  
1
1

Revaluation reserve
 11 
145,979
145,979

Profit and loss account
 11 
3,774
11,948

  
149,754
157,928


Page 1

 
KLIN PROPERTY LIVERPOOL LTD
REGISTERED NUMBER: 09421957
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R Klin
Director

Date: 20 December 2018

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
KLIN PROPERTY LIVERPOOL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

The company is a private company limited by shares, which is incorporated under the Companies Act 2006 and registered in England and Wales (no. 09421957). The address of the registered off is Harwood House, 43 Harwood Road, London, SW6 4QP.
These financial statements present information about the company as an individual undertaking; it is not a member of a group of companies. The principal activity of the company is that of residential property rental.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
KLIN PROPERTY LIVERPOOL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
KLIN PROPERTY LIVERPOOL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).


4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2017
866,861



At 31 March 2018
866,861


Comprising


Cost
720,882

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2016
154,237

2017
(8,258)

At 31 March 2018
866,861

The 2018 valuations were made by the director R Klin, on an open market value for existing use basis.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2018
2017
£
£


Historic cost
720,882
720,882

720,882
720,882


5.


Debtors

2018
2017
£
£


Trade debtors
2,716
1,464

2,716
1,464


Page 5

 
KLIN PROPERTY LIVERPOOL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
4,162
6,040

4,162
6,040



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Other taxation and social security
6,157
-

Other creditors
91,140
89,749

Accruals and deferred income
2,280
2,280

99,577
92,029



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
624,408
624,408

624,408
624,408


Secured loans
The bank loans are secured via fixed and floating charges over the freehold investment property of the company.

Page 6

 
KLIN PROPERTY LIVERPOOL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£




Amounts falling due after more than 5 years

Bank loans
624,408
624,408

624,408
624,408



10.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
4,162
6,040

Financial assets that are debt instruments measured at amortised cost
2,716
1,464

6,878
7,504


Financial liabilities


Financial liabilities measured at amortised cost
730,142
716,437


Financial assets measured at fair value through profit or loss comprise of cash at bank.


Financial assets measured at amortised cost comprise of trade debtors.


Financial liabilities measured at amortised cost comprise of other creditors, accruals and bank loans.


11.


Reserves

Revaluation reserve

Relates to the revaluation of the freehold investment properties in prior periods.

Profit and loss account

Retained earnings includes all current and prior period retained profits and losses.

 
Page 7