GREENPLAN_DESIGNER_HOMES_ - Accounts


Company Registration No. 06790980 (England and Wales)
GREENPLAN DESIGNER HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
GREENPLAN DESIGNER HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,132
4,390
Tangible assets
4
19,989
18,374
Current assets
Stocks
-
250,464
Debtors
5
1,051,486
849,873
Cash at bank and in hand
120,443
16
1,171,929
1,100,353
Creditors: amounts falling due within one year
6
(1,163,019)
(741,223)
Net current assets
8,910
359,130
Total assets less current liabilities
33,031
381,894
Creditors: amounts falling due after more than one year
7
(9,421)
(82,461)
Provisions for liabilities
(2,024)
(3,873)
Net assets
21,586
295,560
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
21,486
295,460
Total equity
21,586
295,560
GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2018 and are signed on its behalf by:
R J Burnham
Director
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Greenplan Designer Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is Premier House, 36-48 Queen Street, Horsham, West Sussex, RH13 5AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

These financial statements for the year ended 31 March 2018 are the first financial statements of Greenplan Designer Homes Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2016. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Number plates
20 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over 10 Years
Fixtures, fittings & equipment
33% reducing balance
Computer equipment
33% reducing balance
Motor vehicles
25% reducing balance
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Work in progress is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 4).

3
Intangible fixed assets
Number plates
£
Cost
At 1 April 2017 and 31 March 2018
5,165
Amortisation and impairment
At 1 April 2017
775
Amortisation charged for the year
258
At 31 March 2018
1,033
Carrying amount
At 31 March 2018
4,132
At 31 March 2017
4,390
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
4
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2017
4,249
3,666
5,476
31,540
44,931
Additions
-
-
-
15,524
15,524
Disposals
-
-
-
(13,550)
(13,550)
At 31 March 2018
4,249
3,666
5,476
33,514
46,905
Depreciation and impairment
At 1 April 2017
425
1,832
4,336
19,965
26,558
Depreciation charged in the year
425
612
380
4,869
6,286
Eliminated in respect of disposals
-
-
-
(5,928)
(5,928)
At 31 March 2018
850
2,444
4,716
18,906
26,916
Carrying amount
At 31 March 2018
3,399
1,222
760
14,608
19,989
At 31 March 2017
3,824
1,835
1,140
11,575
18,374
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
-
374
Corporation tax recoverable
50,000
-
Amounts owed by group undertakings and undertakings in which the company has a participating interest
992,605
299,442
Other debtors
8,881
550,057
1,051,486
849,873
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
27,723
5,908
Trade creditors
810,489
409,265
Corporation tax
-
57,459
Other taxation and social security
168,468
94,576
Other creditors
156,339
174,015
1,163,019
741,223
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
9,421
82,461
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
75 Ordinary A of £1 each
75
75
25 Ordinary B of £1 each
25
25
100
100
9
Related party transactions
GREENPLAN DESIGNER HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
9
Related party transactions
(Continued)
- 7 -

As at the balance sheet date the company was owed the following amounts from related parties:

 

Greenplan Designer Homes (Hassocks) Limited - £983,212 (2017 - £279,697)

 

Wakehurst Property Management Limited - £541 (2017 - Nil)

 

Highdown Estates Limited - £192 (2017 - Nil)

 

Greenplan Designer Homes (Newick) Limited - £5,192 (2017 - £5,000)

 

Greenplan Designer Homes (Cowfold) Limited - £74,418 (2017 - £69,682)

 

The Burnham Partnership - £18,845 (2017 - owed £5,030)

 

 

As at the balance sheet date the company owed the following amounts to related parties:

 

The Directors - £10,562 (2017 - £130,432)

 

Greenplan Designer Homes (Nuthurst) Limited - £70,950 (2017 - was owed £65,000)

 

Greenplan Designer Homes (Burgess Hill) Limited - Nil (2017 - £119,937)

 

 

During the year under review, the company provided services to the following related parties:

 

Greenplan Designer Homes (Hassocks) Limited - £500,000

 

Greenplan Designer Homes (Cowfold) Limited - £1,100,482

 

Greenplan Designer Homes (Nuthurst) Limited - £864,530

 

The Burnham Partnership - £18,417

 

 

 

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity19 December 2018R J Burnham EsqMrs V A Burnham067909802017-04-012018-03-31067909802018-03-31067909802017-03-3106790980core:PatentsTrademarksLicencesConcessionsSimilar2018-03-3106790980core:PatentsTrademarksLicencesConcessionsSimilar2017-03-3106790980core:LeaseholdImprovements2018-03-3106790980core:FurnitureFittings2018-03-3106790980core:ComputerEquipment2018-03-3106790980core:MotorVehicles2018-03-3106790980core:LeaseholdImprovements2017-03-3106790980core:FurnitureFittings2017-03-3106790980core:ComputerEquipment2017-03-3106790980core:MotorVehicles2017-03-3106790980core:CurrentFinancialInstruments2018-03-3106790980core:CurrentFinancialInstruments2017-03-3106790980core:Non-currentFinancialInstruments2018-03-3106790980core:Non-currentFinancialInstruments2017-03-3106790980core:ShareCapital2018-03-3106790980core:ShareCapital2017-03-3106790980core:RetainedEarningsAccumulatedLosses2018-03-3106790980core:RetainedEarningsAccumulatedLosses2017-03-3106790980core:ShareCapitalOrdinaryShares2018-03-3106790980core:ShareCapitalOrdinaryShares2017-03-3106790980bus:Director12017-04-012018-03-3106790980core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3106790980core:FurnitureFittings2017-04-012018-03-3106790980core:ComputerEquipment2017-04-012018-03-3106790980core:MotorVehicles2017-04-012018-03-3106790980core:PatentsTrademarksLicencesConcessionsSimilar2017-03-3106790980core:PatentsTrademarksLicencesConcessionsSimilar2017-04-012018-03-3106790980core:LeaseholdImprovements2017-03-3106790980core:FurnitureFittings2017-03-3106790980core:ComputerEquipment2017-03-3106790980core:MotorVehicles2017-03-31067909802017-03-3106790980core:LeaseholdImprovements2017-04-012018-03-3106790980bus:OrdinaryShareClass12017-04-012018-03-3106790980bus:OrdinaryShareClass22017-04-012018-03-3106790980bus:OrdinaryShareClass12018-03-3106790980bus:OrdinaryShareClass22018-03-3106790980bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106790980bus:FRS1022017-04-012018-03-3106790980bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106790980bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106790980bus:Director22017-04-012018-03-3106790980bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP